Pan Jamaica Group Limited (JMSE:PJAM)
Jamaica flag Jamaica · Delayed Price · Currency is JMD
51.30
+0.30 (0.59%)
At close: Jun 5, 2025

Pan Jamaica Group Cash Flow Statement

Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
5,4944,5792,5162,6947,2033,505
Upgrade
Depreciation & Amortization
2,6192,6822,22690.2236.7637.82
Upgrade
Other Amortization
169.03169.0323.228.753.435.21
Upgrade
Gain (Loss) on Sale of Assets
----0.57-1.58-326.21
Upgrade
Gain (Loss) on Sale of Investments
-284.65-297.221,545-473.21-1,6381,152
Upgrade
Asset Writedown
-216.56-200.1-503.36-463.18-254.44-323.82
Upgrade
Stock-Based Compensation
---34.1454.6668.59
Upgrade
Income (Loss) on Equity Investments
-4,294-3,205-4,166-2,910-5,455-3,866
Upgrade
Change in Accounts Receivable
----110.05--
Upgrade
Change in Other Net Operating Assets
353.6560.12-640.49426.33-188.96-202.57
Upgrade
Other Operating Activities
2,9032,1642,759663.17809.4491.23
Upgrade
Operating Cash Flow
7,1416,3224,0571,5611,138964.62
Upgrade
Operating Cash Flow Growth
93.41%55.85%159.87%37.14%18.00%-21.59%
Upgrade
Acquisition of Real Estate Assets
-3,456-3,886-5,466-2,212-2,687-1,442
Upgrade
Sale of Real Estate Assets
-464.462.050.572.8650.03
Upgrade
Net Sale / Acq. of Real Estate Assets
-3,456-3,421-5,464-2,211-2,684-791.8
Upgrade
Cash Acquisition
--10,211---
Upgrade
Investment in Marketable & Equity Securities
423.37460.88-33.731,8712,741-3,148
Upgrade
Other Investing Activities
2,2932,4011,8251,9261,37476.17
Upgrade
Investing Cash Flow
-757.34-558.087,6681,5851,426-3,871
Upgrade
Long-Term Debt Issued
-5,8525,4613,428-6,495
Upgrade
Long-Term Debt Repaid
--6,720-1,307-3,101-105.69-2,105
Upgrade
Net Debt Issued (Repaid)
-1,102-868.044,154327.19-105.694,390
Upgrade
Issuance of Common Stock
71.7934.67105.4869.9372.9931.18
Upgrade
Repurchase of Common Stock
-659.96-594.42-817.91-78.45-81.23-77.65
Upgrade
Common Dividends Paid
-908.95-730.81-767.34-1,192-759.94-668.5
Upgrade
Other Financing Activities
-2,245-2,132-2,048-997.74-884.39-967.81
Upgrade
Foreign Exchange Rate Adjustments
54.0254.02133.03-40.77116.9594.28
Upgrade
Miscellaneous Cash Flow Adjustments
---0---
Upgrade
Net Cash Flow
1,5951,52712,484931.18923.1-104.39
Upgrade
Cash Interest Paid
1,4851,3651,297997.74884.39882.31
Upgrade
Cash Income Tax Paid
733.31760.97532141.6964.2975.41
Upgrade
Levered Free Cash Flow
4,9711,0151,722-2,0423,0572,018
Upgrade
Unlevered Free Cash Flow
6,0472,0452,582-1,4043,6262,537
Upgrade
Change in Net Working Capital
4243,7482,8542,8671,30911.67
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.