Pan Jamaica Group Limited (JMSE:PJAM)
Jamaica · Delayed Price · Currency is JMD 50.00
-1.00 (-1.96%)
At close: Sep 23, 2025
Pan Jamaica Group Cash Flow Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 6,455 | 4,579 | 2,516 | 2,694 | 7,203 | 3,505 | Upgrade |
Depreciation & Amortization | 2,649 | 2,682 | 2,226 | 90.22 | 36.76 | 37.82 | Upgrade |
Other Amortization | 169.03 | 169.03 | 23.22 | 8.75 | 3.43 | 5.21 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.57 | -1.58 | -326.21 | Upgrade |
Gain (Loss) on Sale of Investments | -241.92 | -297.22 | 1,545 | -473.21 | -1,638 | 1,152 | Upgrade |
Asset Writedown | -233.01 | -200.1 | -503.36 | -463.18 | -254.44 | -323.82 | Upgrade |
Stock-Based Compensation | - | - | - | 34.14 | 54.66 | 68.59 | Upgrade |
Income (Loss) on Equity Investments | -5,060 | -3,205 | -4,166 | -2,910 | -5,455 | -3,866 | Upgrade |
Change in Accounts Receivable | - | - | - | -110.05 | - | - | Upgrade |
Change in Other Net Operating Assets | -615.93 | 60.12 | -640.49 | 426.33 | -188.96 | -202.57 | Upgrade |
Other Operating Activities | 3,588 | 2,164 | 2,759 | 663.17 | 809.4 | 491.23 | Upgrade |
Operating Cash Flow | 7,175 | 6,322 | 4,057 | 1,561 | 1,138 | 964.62 | Upgrade |
Operating Cash Flow Growth | 10.16% | 55.85% | 159.87% | 37.14% | 18.00% | -21.59% | Upgrade |
Acquisition of Real Estate Assets | -3,000 | -3,886 | -5,466 | -2,212 | -2,687 | -1,442 | Upgrade |
Sale of Real Estate Assets | - | 464.46 | 2.05 | 0.57 | 2.8 | 650.03 | Upgrade |
Net Sale / Acq. of Real Estate Assets | -3,000 | -3,421 | -5,464 | -2,211 | -2,684 | -791.8 | Upgrade |
Cash Acquisition | - | - | 10,211 | - | - | - | Upgrade |
Investment in Marketable & Equity Securities | 317.4 | 460.88 | -33.73 | 1,871 | 2,741 | -3,148 | Upgrade |
Other Investing Activities | 2,379 | 2,401 | 1,825 | 1,926 | 1,374 | 76.17 | Upgrade |
Investing Cash Flow | -331.97 | -558.08 | 7,668 | 1,585 | 1,426 | -3,871 | Upgrade |
Long-Term Debt Issued | - | 5,852 | 5,461 | 3,428 | - | 6,495 | Upgrade |
Long-Term Debt Repaid | - | -6,720 | -1,307 | -3,101 | -105.69 | -2,105 | Upgrade |
Net Debt Issued (Repaid) | -1,739 | -868.04 | 4,154 | 327.19 | -105.69 | 4,390 | Upgrade |
Issuance of Common Stock | 72.99 | 34.67 | 105.48 | 69.93 | 72.99 | 31.18 | Upgrade |
Repurchase of Common Stock | -660.51 | -594.42 | -817.91 | -78.45 | -81.23 | -77.65 | Upgrade |
Common Dividends Paid | -989.89 | -730.81 | -767.34 | -1,192 | -759.94 | -668.5 | Upgrade |
Other Financing Activities | -2,226 | -2,132 | -2,048 | -997.74 | -884.39 | -967.81 | Upgrade |
Foreign Exchange Rate Adjustments | 54.02 | 54.02 | 133.03 | -40.77 | 116.95 | 94.28 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | - | Upgrade |
Net Cash Flow | 1,354 | 1,527 | 12,484 | 931.18 | 923.1 | -104.39 | Upgrade |
Cash Interest Paid | 1,448 | 1,365 | 1,297 | 997.74 | 884.39 | 882.31 | Upgrade |
Cash Income Tax Paid | 825.57 | 760.97 | 532 | 141.69 | 64.29 | 75.41 | Upgrade |
Levered Free Cash Flow | 3,628 | 1,015 | 1,722 | -2,042 | 3,057 | 2,018 | Upgrade |
Unlevered Free Cash Flow | 4,715 | 2,045 | 2,582 | -1,404 | 3,626 | 2,537 | Upgrade |
Change in Working Capital | -152.21 | 431.52 | -343.12 | 1,917 | 380.74 | 221.93 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.