Scotia Group Jamaica Limited (JMSE:SGJ)

Scotia Group Jamaica Balance Sheet

Financials in millions JMD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Cash & Equivalents	64,941	63,845	127,072	105,088	127,904	104,015
Investment Securities	186,295	182,725	157,646	149,344	140,600	116,706
Trading Asset Securities	1,040	954.84	2,842	3,035	3,703	3,685
Total Investments	187,335	183,680	160,487	152,379	144,303	120,391
Gross Loans	318,657	321,052	276,062	241,708	213,205	226,259
Allowance for Loan Losses	-6,200	-6,564	-5,626	-5,898	-6,237	-7,976
Other Adjustments to Gross Loans	-	-3,410	-2,855	-2,386	-	-
Net Loans	312,457	311,077	267,581	233,423	206,968	218,282
Property, Plant & Equipment	9,784	9,798	9,528	9,312	8,852	8,558
Goodwill	-	75.17	75.17	75.17	75.17	75.17
Other Intangible Assets	504.46	434.54	455.5	476.87	495.25	592.93
Investments in Real Estate	-	0.87	0.94	1.02	-	-
Accrued Interest Receivable	1,123	3,425	2,689	2,478	2,580	3,237
Other Receivables	70,083	4,914	3,533	2,899	3,964	3,102
Restricted Cash	46,062	45,004	42,530	35,204	34,322	32,018
Other Current Assets	-	51,903	9,012	8,477	9,131	8,562
Long-Term Deferred Tax Assets	1,276	1,511	1,890	2,409	441.44	149.74
Other Long-Term Assets	45,679	26,527	37,842	40,525	45,237	43,131
Total Assets	739,246	705,017	664,737	594,416	585,583	543,240
Accrued Expenses	-	7,224	5,720	5,533	5,370	6,373
Interest Bearing Deposits	493,860	479,082	449,330	398,721	380,096	340,467
Total Deposits	493,860	479,082	449,330	398,721	380,096	340,467
Current Portion of Long-Term Debt	-	-	-	-	308.57	-
Current Portion of Leases	-	157.43	153.14	148.26	136.45	154.62
Current Income Taxes Payable	-	3,670	2,400	2,137	445.46	710.83
Accrued Interest Payable	-	58.08	33.01	16.55	26.58	38.87
Other Current Liabilities	8,915	11,707	14,192	19,223	67,829	67,532
Long-Term Debt	-	-	-	-	-	868.18
Long-Term Leases	-	1,083	1,116	1,137	1,074	1,117
Pension & Post-Retirement Benefits	4,379	6,406	7,027	6,624	7,548	6,719
Long-Term Deferred Tax Liabilities	9,388	4,735	6,839	3,502	7,509	7,037
Other Long-Term Liabilities	72,024	52,424	51,380	51,012	1,245	1,467
Total Liabilities	588,566	566,547	538,189	488,053	471,588	432,484
Common Stock	6,570	6,570	6,570	6,570	6,570	6,570
Retained Earnings	142,705	131,149	122,954	106,008	107,640	103,080
Comprehensive Income & Other	1,405	750.47	-2,976	-6,215	-214.87	1,106
Total Common Equity	150,680	138,470	126,548	106,363	113,995	110,756
Shareholders' Equity	150,680	138,470	126,548	106,363	113,995	110,756
Total Liabilities & Equity	739,246	705,017	664,737	594,416	585,583	543,240
Total Debt	-	1,240	1,269	1,285	1,519	2,140
Net Cash (Debt)	65,981	63,560	128,975	107,590	130,089	106,661
Net Cash Growth	-55.65%	-50.72%	19.88%	-17.29%	21.96%	11.71%
Net Cash Per Share	21.22	20.43	41.45	34.58	41.81	34.28
Filing Date Shares Outstanding	3,112	3,112	3,112	3,112	3,112	3,112
Total Common Shares Outstanding	3,112	3,112	3,112	3,112	3,112	3,112
Book Value Per Share	48.43	44.50	40.67	34.18	36.64	35.59
Tangible Book Value	150,175	137,960	126,017	105,811	113,425	110,088
Tangible Book Value Per Share	48.26	44.34	40.50	34.01	36.45	35.38

Source: S&P Capital IQ. Banks template. Financial Sources.