Stanley Motta Limited (JMSE:SML)
Jamaica · Delayed Price · Currency is JMD 6.03
+0.01 (0.17%)
At close: Feb 10, 2026
Stanley Motta Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 700.39 | 564.11 | 527.45 | 499.37 | 492.62 | 458.18 |
Other Revenue | - | - | - | - | 5.64 | 5.64 |
| 700.39 | 564.11 | 527.45 | 499.37 | 498.26 | 463.82 | |
Revenue Growth (YoY | 24.87% | 6.95% | 5.62% | 0.22% | 7.43% | 10.47% |
Property Expenses | 77.87 | 77.87 | 67.54 | 72.92 | 88.43 | 67.1 |
Selling, General & Administrative | 146.89 | 85.41 | 64.29 | 44.97 | 53.8 | 50.88 |
Depreciation & Amortization | 27.5 | 27.5 | 38.22 | 46.64 | 23.88 | 14.49 |
Other Operating Expenses | 7.58 | 4.57 | 0.57 | -0.06 | 3.01 | 12.66 |
Total Operating Expenses | 259.86 | 195.36 | 170.61 | 164.46 | 170.08 | 145.13 |
Operating Income | 440.53 | 368.75 | 356.84 | 334.91 | 328.19 | 318.69 |
Interest Expense | -77.01 | -72.26 | -75.07 | -62.67 | -56.39 | -52.4 |
Interest & Investment Income | 0.03 | 0.03 | 0.04 | 0.08 | 0.13 | 0.07 |
Currency Exchange Gain (Loss) | 4.96 | 4.96 | -5.74 | -18.72 | -19.05 | -36.15 |
Other Non-Operating Income | -5.86 | -5.86 | -14.74 | -11.86 | -3.62 | -3.9 |
EBT Excluding Unusual Items | 362.65 | 295.62 | 261.34 | 241.74 | 249.26 | 226.32 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.77 |
Asset Writedown | 824.63 | 824.63 | 1,511 | 616.83 | 553.99 | 626.06 |
Pretax Income | 1,187 | 1,120 | 1,772 | 858.57 | 803.25 | 851.61 |
Income Tax Expense | 14.33 | 5.4 | 7.05 | 9.99 | 4.95 | 3.37 |
Net Income | 1,173 | 1,115 | 1,765 | 848.58 | 798.3 | 848.25 |
Net Income to Common | 1,173 | 1,115 | 1,765 | 848.58 | 798.3 | 848.25 |
Net Income Growth | -33.61% | -36.85% | 108.05% | 6.30% | -5.89% | 201.55% |
Basic Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 |
Diluted Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 |
EPS (Basic) | 1.55 | 1.47 | 2.33 | 1.12 | 1.05 | 1.12 |
EPS (Diluted) | 1.55 | 1.47 | 2.33 | 1.12 | 1.05 | 1.12 |
EPS Growth | -33.61% | -36.85% | 108.05% | 6.30% | -5.89% | 201.55% |
Dividend Per Share | - | 0.211 | 0.253 | 0.253 | 0.362 | 0.190 |
Dividend Growth | - | -16.60% | - | -30.11% | 90.53% | -21.71% |
Operating Margin | 62.90% | 65.37% | 67.65% | 67.07% | 65.87% | 68.71% |
Profit Margin | 167.47% | 197.63% | 334.71% | 169.93% | 160.22% | 182.88% |
EBITDA | 423.23 | 372.34 | 361.82 | 343.11 | 337.53 | 327.77 |
EBITDA Margin | 60.43% | 66.00% | 68.60% | 68.71% | 67.74% | 70.67% |
D&A For Ebitda | -17.31 | 3.58 | 4.98 | 8.21 | 9.34 | 9.08 |
EBIT | 440.53 | 368.75 | 356.84 | 334.91 | 328.19 | 318.69 |
EBIT Margin | 62.90% | 65.37% | 67.65% | 67.07% | 65.87% | 68.71% |
Funds From Operations (FFO) | 378 | 315 | 292 | 266.1 | 268.2 | - |
Adjusted Funds From Operations (AFFO) | - | 315 | 292 | 266.1 | 268.2 | - |
FFO Payout Ratio | - | 18.86% | 85.13% | 50.69% | 70.64% | - |
Effective Tax Rate | 1.21% | 0.48% | 0.40% | 1.16% | 0.62% | 0.40% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.