Stanley Motta Limited (JMSE:SML)
6.77
-0.23 (-3.29%)
At close: Apr 3, 2025
Stanley Motta Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Rental Revenue | 566.39 | 527.45 | 499.37 | 492.62 | 458.18 | Upgrade
|
Other Revenue | - | - | - | 5.64 | 5.64 | Upgrade
|
Total Revenue | 566.39 | 527.45 | 499.37 | 498.26 | 463.82 | Upgrade
|
Revenue Growth (YoY | 7.38% | 5.62% | 0.22% | 7.43% | 10.47% | Upgrade
|
Property Expenses | - | 67.54 | 72.92 | 88.43 | 67.1 | Upgrade
|
Selling, General & Administrative | 201.53 | 64.29 | 44.97 | 53.8 | 50.88 | Upgrade
|
Depreciation & Amortization | - | 38.22 | 46.64 | 23.88 | 14.49 | Upgrade
|
Other Operating Expenses | -1.61 | 0.57 | -0.06 | 3.01 | 12.66 | Upgrade
|
Total Operating Expenses | 199.92 | 170.61 | 164.46 | 170.08 | 145.13 | Upgrade
|
Operating Income | 366.46 | 356.84 | 334.91 | 328.19 | 318.69 | Upgrade
|
Interest Expense | -83.12 | -75.07 | -62.67 | -56.39 | -52.4 | Upgrade
|
Interest & Investment Income | - | 0.04 | 0.08 | 0.13 | 0.07 | Upgrade
|
Currency Exchange Gain (Loss) | - | -5.74 | -18.72 | -19.05 | -36.15 | Upgrade
|
Other Non-Operating Income | -0 | -14.74 | -11.86 | -3.62 | -3.9 | Upgrade
|
EBT Excluding Unusual Items | 283.34 | 261.34 | 241.74 | 249.26 | 226.32 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -0.77 | Upgrade
|
Asset Writedown | 2,837 | 1,511 | 616.83 | 553.99 | 626.06 | Upgrade
|
Pretax Income | 3,120 | 1,772 | 858.57 | 803.25 | 851.61 | Upgrade
|
Income Tax Expense | 5.53 | 7.05 | 9.99 | 4.95 | 3.37 | Upgrade
|
Net Income | 3,115 | 1,765 | 848.58 | 798.3 | 848.25 | Upgrade
|
Net Income to Common | 3,115 | 1,765 | 848.58 | 798.3 | 848.25 | Upgrade
|
Net Income Growth | 76.44% | 108.05% | 6.30% | -5.89% | 201.55% | Upgrade
|
Basic Shares Outstanding | 758 | 758 | 758 | 758 | 758 | Upgrade
|
Diluted Shares Outstanding | 758 | 758 | 758 | 758 | 758 | Upgrade
|
EPS (Basic) | 4.11 | 2.33 | 1.12 | 1.05 | 1.12 | Upgrade
|
EPS (Diluted) | 4.11 | 2.33 | 1.12 | 1.05 | 1.12 | Upgrade
|
EPS Growth | 76.44% | 108.05% | 6.30% | -5.89% | 201.55% | Upgrade
|
Dividend Per Share | 0.211 | 0.253 | 0.253 | 0.362 | 0.190 | Upgrade
|
Dividend Growth | -16.60% | - | -30.11% | 90.53% | -21.71% | Upgrade
|
Operating Margin | 64.70% | 67.65% | 67.07% | 65.87% | 68.71% | Upgrade
|
Profit Margin | 549.96% | 334.71% | 169.93% | 160.22% | 182.88% | Upgrade
|
EBITDA | 391.97 | 361.82 | 343.11 | 337.53 | 327.77 | Upgrade
|
EBITDA Margin | 69.21% | 68.60% | 68.71% | 67.74% | 70.67% | Upgrade
|
D&A For Ebitda | 25.51 | 4.98 | 8.21 | 9.34 | 9.08 | Upgrade
|
EBIT | 366.46 | 356.84 | 334.91 | 328.19 | 318.69 | Upgrade
|
EBIT Margin | 64.70% | 67.65% | 67.07% | 65.87% | 68.71% | Upgrade
|
Funds From Operations (FFO) | 315 | 318.7 | 266.1 | 268.2 | - | Upgrade
|
Adjusted Funds From Operations (AFFO) | 315 | 318.7 | 266.1 | 268.2 | - | Upgrade
|
FFO Payout Ratio | 19.00% | 77.99% | 50.69% | 70.64% | - | Upgrade
|
Effective Tax Rate | 0.18% | 0.40% | 1.16% | 0.62% | 0.40% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.