Stanley Motta Limited (JMSE:SML)
Jamaica · Delayed Price · Currency is JMD 6.08
-0.22 (-3.49%)
At close: Oct 6, 2025
Stanley Motta Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Rental Revenue | 616.27 | 564.11 | 527.45 | 499.37 | 492.62 | 458.18 | Upgrade |
Other Revenue | - | - | - | - | 5.64 | 5.64 | Upgrade |
| 616.27 | 564.11 | 527.45 | 499.37 | 498.26 | 463.82 | Upgrade | |
Revenue Growth (YoY | 12.55% | 6.95% | 5.62% | 0.22% | 7.43% | 10.47% | Upgrade |
Property Expenses | 77.87 | 77.87 | 67.54 | 72.92 | 88.43 | 67.1 | Upgrade |
Selling, General & Administrative | 113.97 | 85.41 | 64.29 | 44.97 | 53.8 | 50.88 | Upgrade |
Depreciation & Amortization | 27.5 | 27.5 | 38.22 | 46.64 | 23.88 | 14.49 | Upgrade |
Other Operating Expenses | 7.57 | 4.57 | 0.57 | -0.06 | 3.01 | 12.66 | Upgrade |
Total Operating Expenses | 226.92 | 195.36 | 170.61 | 164.46 | 170.08 | 145.13 | Upgrade |
Operating Income | 389.35 | 368.75 | 356.84 | 334.91 | 328.19 | 318.69 | Upgrade |
Interest Expense | -61.8 | -72.26 | -75.07 | -62.67 | -56.39 | -52.4 | Upgrade |
Interest & Investment Income | 0.03 | 0.03 | 0.04 | 0.08 | 0.13 | 0.07 | Upgrade |
Currency Exchange Gain (Loss) | 4.96 | 4.96 | -5.74 | -18.72 | -19.05 | -36.15 | Upgrade |
Other Non-Operating Income | -5.86 | -5.86 | -14.74 | -11.86 | -3.62 | -3.9 | Upgrade |
EBT Excluding Unusual Items | 326.68 | 295.62 | 261.34 | 241.74 | 249.26 | 226.32 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.77 | Upgrade |
Asset Writedown | 824.63 | 824.63 | 1,511 | 616.83 | 553.99 | 626.06 | Upgrade |
Pretax Income | 1,151 | 1,120 | 1,772 | 858.57 | 803.25 | 851.61 | Upgrade |
Income Tax Expense | 5.58 | 5.4 | 7.05 | 9.99 | 4.95 | 3.37 | Upgrade |
Net Income | 1,146 | 1,115 | 1,765 | 848.58 | 798.3 | 848.25 | Upgrade |
Net Income to Common | 1,146 | 1,115 | 1,765 | 848.58 | 798.3 | 848.25 | Upgrade |
Net Income Growth | -34.60% | -36.85% | 108.05% | 6.30% | -5.89% | 201.55% | Upgrade |
Basic Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 | Upgrade |
Diluted Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 | Upgrade |
EPS (Basic) | 1.51 | 1.47 | 2.33 | 1.12 | 1.05 | 1.12 | Upgrade |
EPS (Diluted) | 1.51 | 1.47 | 2.33 | 1.12 | 1.05 | 1.12 | Upgrade |
EPS Growth | -34.60% | -36.85% | 108.05% | 6.30% | -5.89% | 201.55% | Upgrade |
Dividend Per Share | 0.132 | 0.211 | 0.253 | 0.253 | 0.362 | 0.190 | Upgrade |
Dividend Growth | -33.00% | -16.60% | - | -30.11% | 90.53% | -21.71% | Upgrade |
Operating Margin | 63.18% | 65.37% | 67.65% | 67.07% | 65.87% | 68.71% | Upgrade |
Profit Margin | 185.91% | 197.63% | 334.71% | 169.93% | 160.22% | 182.88% | Upgrade |
EBITDA | 384.67 | 372.34 | 361.82 | 343.11 | 337.53 | 327.77 | Upgrade |
EBITDA Margin | 62.42% | 66.00% | 68.60% | 68.71% | 67.74% | 70.67% | Upgrade |
D&A For Ebitda | -4.69 | 3.58 | 4.98 | 8.21 | 9.34 | 9.08 | Upgrade |
EBIT | 389.35 | 368.75 | 356.84 | 334.91 | 328.19 | 318.69 | Upgrade |
EBIT Margin | 63.18% | 65.37% | 67.65% | 67.07% | 65.87% | 68.71% | Upgrade |
Funds From Operations (FFO) | 328 | 315 | 292 | 266.1 | 268.2 | - | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 315 | 292 | 266.1 | 268.2 | - | Upgrade |
FFO Payout Ratio | - | 18.86% | 85.13% | 50.69% | 70.64% | - | Upgrade |
Effective Tax Rate | 0.48% | 0.48% | 0.40% | 1.16% | 0.62% | 0.40% | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.