Stanley Motta Limited (JMSE:SML)
Jamaica · Delayed Price · Currency is JMD 5.80
-1.20 (-17.14%)
At close: Jun 12, 2026
Stanley Motta Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 909.16 | 835.56 | 564.11 | 527.45 | 499.37 | 492.62 |
Other Revenue | - | - | - | - | - | 5.64 |
| 909.16 | 835.56 | 564.11 | 527.45 | 499.37 | 498.26 | |
Revenue Growth (YoY | 52.63% | 48.12% | 6.95% | 5.62% | 0.22% | 7.43% |
Property Expenses | - | - | - | 67.54 | 72.92 | 88.43 |
Selling, General & Administrative | 280.98 | 287.77 | 202.79 | 64.29 | 44.97 | 53.8 |
Depreciation & Amortization | - | - | - | 38.22 | 46.64 | 23.88 |
Other Operating Expenses | -6.99 | -6.38 | -1.58 | 0.57 | -0.06 | 3.01 |
Total Operating Expenses | 273.98 | 281.39 | 201.22 | 170.61 | 164.46 | 170.08 |
Operating Income | 635.17 | 554.17 | 362.89 | 356.84 | 334.91 | 328.19 |
Interest Expense | -166.75 | -138.15 | -67.28 | -75.07 | -62.67 | -56.39 |
Interest & Investment Income | - | - | - | 0.04 | 0.08 | 0.13 |
Currency Exchange Gain (Loss) | - | - | - | -5.74 | -18.72 | -19.05 |
Other Non-Operating Income | - | - | - | -14.74 | -11.86 | -3.62 |
EBT Excluding Unusual Items | 468.42 | 416.02 | 295.62 | 261.34 | 241.74 | 249.26 |
Asset Writedown | 2,848 | 2,848 | 824.63 | 1,511 | 616.83 | 553.99 |
Pretax Income | 3,317 | 3,264 | 1,120 | 1,772 | 858.57 | 803.25 |
Income Tax Expense | 12.09 | 14.46 | 5.4 | 7.05 | 9.99 | 4.95 |
Net Income | 3,304 | 3,250 | 1,115 | 1,765 | 848.58 | 798.3 |
Net Income to Common | 3,304 | 3,250 | 1,115 | 1,765 | 848.58 | 798.3 |
Net Income Growth | 188.42% | 191.49% | -36.85% | 108.05% | 6.30% | -5.89% |
Basic Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 |
Diluted Shares Outstanding | 758 | 758 | 758 | 758 | 758 | 758 |
EPS (Basic) | 4.36 | 4.29 | 1.47 | 2.33 | 1.12 | 1.05 |
EPS (Diluted) | 4.36 | 4.29 | 1.47 | 2.33 | 1.12 | 1.05 |
EPS Growth | 188.42% | 191.49% | -36.85% | 108.05% | 6.30% | -5.89% |
Dividend Per Share | - | - | 0.211 | 0.253 | 0.253 | 0.362 |
Dividend Growth | - | - | -16.60% | - | -30.11% | 90.53% |
Operating Margin | 69.86% | 66.32% | 64.33% | 67.65% | 67.07% | 65.87% |
Profit Margin | 363.47% | 388.93% | 197.63% | 334.71% | 169.93% | 160.22% |
EBITDA | 648.84 | 567.71 | 390.39 | 361.82 | 343.11 | 337.53 |
EBITDA Margin | 71.37% | 67.94% | 69.21% | 68.60% | 68.71% | 67.74% |
D&A For Ebitda | 13.67 | 13.55 | 27.5 | 4.98 | 8.21 | 9.34 |
EBIT | 635.17 | 554.17 | 362.89 | 356.84 | 334.91 | 328.19 |
EBIT Margin | 69.86% | 66.32% | 64.33% | 67.65% | 67.07% | 65.87% |
Funds From Operations (FFO) | 456 | 401 | 357 | 292 | 266.1 | 268.2 |
Adjusted Funds From Operations (AFFO) | - | 401 | 357 | 292 | 266.1 | 268.2 |
FFO Payout Ratio | 60.91% | 69.26% | 16.64% | 85.13% | 50.69% | 70.64% |
Effective Tax Rate | 0.36% | 0.44% | 0.48% | 0.40% | 1.16% | 0.62% |