Spur Tree Spices Jamaica Limited (JMSE:SPURTREE)
Jamaica
· Delayed Price · Currency is JMD 1.450
-0.050 (-3.33%)
At close: Feb 28, 2025
Spur Tree Spices Jamaica Cash Flow Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 110.85 | 80.33 | 116.81 | 91.32 | 69.65 | Upgrade
|
| Depreciation & Amortization | 83.93 | 75.94 | 43.92 | 32.36 | 31.01 | Upgrade
|
| Other Amortization | - | 0.15 | 0.23 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.72 | -1.86 | 12.06 | 1.16 | - | Upgrade
|
| Other Operating Activities | 11.53 | 34.08 | -21.45 | 32.62 | 24.13 | Upgrade
|
| Change in Accounts Receivable | -77.88 | -64.23 | 131.51 | -8.28 | -42.41 | Upgrade
|
| Change in Inventory | 15.31 | -34.37 | -27.84 | -18.21 | -8.21 | Upgrade
|
| Change in Accounts Payable | -23.39 | -10.17 | 9.04 | -0.02 | 10.15 | Upgrade
|
| Change in Other Net Operating Assets | -6.38 | 5.72 | -6.66 | 5.29 | -14.97 | Upgrade
|
| Operating Cash Flow | 115.67 | 85.6 | 257.63 | 136.23 | 69.36 | Upgrade
|
| Operating Cash Flow Growth | 35.13% | -66.77% | 89.11% | 96.42% | - | Upgrade
|
| Capital Expenditures | - | -104.17 | -86.04 | -31.81 | -15.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.54 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | -342.59 | -34.76 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.44 | - | - | Upgrade
|
| Investment in Securities | - | - | - | -3.75 | - | Upgrade
|
| Other Investing Activities | 0.61 | 1.57 | 1.56 | 0.48 | - | Upgrade
|
| Investing Cash Flow | 5.15 | -102.6 | -427.52 | -69.85 | -15.71 | Upgrade
|
| Long-Term Debt Issued | - | 250 | 294.8 | 50 | - | Upgrade
|
| Total Debt Issued | - | 250 | 294.8 | 50 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -5 | Upgrade
|
| Long-Term Debt Repaid | -6.39 | -280.6 | -245.22 | -134.44 | -14.17 | Upgrade
|
| Total Debt Repaid | -6.39 | -280.6 | -245.22 | -134.44 | -19.17 | Upgrade
|
| Net Debt Issued (Repaid) | -6.39 | -30.6 | 49.58 | -84.44 | -19.17 | Upgrade
|
| Issuance of Common Stock | - | - | 209.82 | 100 | - | Upgrade
|
| Common Dividends Paid | -25.15 | -4.63 | -24.72 | - | - | Upgrade
|
| Other Financing Activities | -43.96 | -45.79 | -12.4 | -16.12 | -6.01 | Upgrade
|
| Financing Cash Flow | -75.51 | -81.02 | 222.29 | -0.57 | -25.18 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11.43 | 1.61 | 1.39 | 0.13 | -2.45 | Upgrade
|
| Net Cash Flow | 56.74 | -96.4 | 53.78 | 65.95 | 26.02 | Upgrade
|
| Free Cash Flow | 115.67 | -18.56 | 171.58 | 104.42 | 53.65 | Upgrade
|
| Free Cash Flow Growth | - | - | 64.33% | 94.65% | - | Upgrade
|
| Free Cash Flow Margin | 7.20% | -1.27% | 16.68% | 12.15% | 7.66% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.01 | 0.10 | 0.08 | 0.04 | Upgrade
|
| Cash Interest Paid | 43.96 | 45.79 | 12.4 | 16.12 | 6.01 | Upgrade
|
| Cash Income Tax Paid | - | - | 27.54 | 14.96 | 6.82 | Upgrade
|
| Levered Free Cash Flow | 47.68 | -66.57 | -90.45 | 94.58 | 18.84 | Upgrade
|
| Unlevered Free Cash Flow | 73.53 | -39.46 | -82.7 | 104.65 | 28.86 | Upgrade
|
| Change in Net Working Capital | 94.41 | 81.7 | 117.87 | -17.31 | 46.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.