Tropical Battery Company Limited (JMSE:TROPICAL)
1.290
-0.010 (-0.77%)
At close: Mar 2, 2026
Tropical Battery Company Income Statement
Financials in millions JMD. Fiscal year is October - September.
Millions JMD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 6,538 | 6,443 | 5,622 | 2,802 | 2,625 | 1,997 | |
Revenue Growth (YoY) | 2.98% | 14.59% | 100.69% | 6.71% | 31.46% | 6.96% |
Cost of Revenue | 4,018 | 4,109 | 3,775 | 1,947 | 1,868 | 1,397 |
Gross Profit | 2,521 | 2,333 | 1,848 | 854.94 | 757.21 | 599.87 |
Selling, General & Admin | 1,865 | 1,806 | 1,352 | 609.11 | 493.06 | 424.43 |
Other Operating Expenses | -50.82 | - | - | - | - | -8.85 |
Operating Expenses | 1,982 | 1,964 | 1,462 | 665.87 | 546.77 | 473.98 |
Operating Income | 538.57 | 369.45 | 385.42 | 189.07 | 210.44 | 125.89 |
Interest Expense | -599.32 | -608.32 | -497.9 | -74.56 | -53.94 | -47.86 |
Interest & Investment Income | 44.24 | 44.24 | 84.62 | 12.17 | 3.99 | 3.63 |
Currency Exchange Gain (Loss) | 32.66 | 32.66 | 16.58 | 22.99 | 41.57 | 6.19 |
Other Non Operating Income (Expenses) | 190.82 | 204.32 | -21.03 | -6.93 | -10.14 | -15.06 |
EBT Excluding Unusual Items | 206.96 | 42.35 | -32.32 | 142.74 | 191.92 | 72.8 |
Merger & Restructuring Charges | - | - | -77 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -2.34 | 1.05 | 13.21 |
Gain (Loss) on Sale of Assets | 4.67 | 4.67 | 2.36 | 4.37 | 4.5 | 1.52 |
Pretax Income | 211.64 | 47.02 | -106.96 | 144.77 | 197.48 | 87.52 |
Income Tax Expense | -2.74 | -12.7 | 14.49 | 4.93 | 0.46 | -0.81 |
Earnings From Continuing Operations | 214.37 | 59.72 | -121.44 | 139.84 | 197.01 | 88.33 |
Minority Interest in Earnings | -4.74 | -3.39 | -33.04 | -4.64 | - | - |
Net Income | 209.63 | 56.32 | -154.48 | 135.2 | 197.01 | 88.33 |
Net Income to Common | 209.63 | 56.32 | -154.48 | 135.2 | 197.01 | 88.33 |
Net Income Growth | - | - | - | -31.37% | 123.04% | 201.10% |
Shares Outstanding (Basic) | 1,575 | 1,426 | 1,325 | 1,301 | 1,300 | 1,300 |
Shares Outstanding (Diluted) | 1,592 | 1,443 | 1,329 | 1,301 | 1,300 | 1,300 |
Shares Change (YoY) | 22.09% | 8.54% | 2.20% | 0.06% | - | 48.99% |
EPS (Basic) | 0.13 | 0.04 | -0.12 | 0.10 | 0.15 | 0.07 |
EPS (Diluted) | 0.13 | 0.04 | -0.12 | 0.10 | 0.15 | 0.07 |
EPS Growth | - | - | - | -31.41% | 123.04% | 102.10% |
Free Cash Flow | 360.35 | -82.56 | -490.55 | -94.23 | -49.06 | -60.57 |
Free Cash Flow Per Share | 0.23 | -0.06 | -0.37 | -0.07 | -0.04 | -0.05 |
Dividend Per Share | - | - | - | - | 0.040 | 0.030 |
Dividend Growth | - | - | - | - | 33.33% | - |
Gross Margin | 38.55% | 36.22% | 32.86% | 30.52% | 28.84% | 30.04% |
Operating Margin | 8.24% | 5.73% | 6.86% | 6.75% | 8.02% | 6.30% |
Profit Margin | 3.21% | 0.87% | -2.75% | 4.83% | 7.50% | 4.42% |
Free Cash Flow Margin | 5.51% | -1.28% | -8.72% | -3.36% | -1.87% | -3.03% |
EBITDA | 618.88 | 439.63 | 430.16 | 222.22 | 244.4 | 158.26 |
EBITDA Margin | 9.46% | 6.82% | 7.65% | 7.93% | 9.31% | 7.92% |
D&A For EBITDA | 80.31 | 70.18 | 44.74 | 33.16 | 33.95 | 32.37 |
EBIT | 538.57 | 369.45 | 385.42 | 189.07 | 210.44 | 125.89 |
EBIT Margin | 8.24% | 5.73% | 6.86% | 6.75% | 8.02% | 6.30% |
Effective Tax Rate | - | - | - | 3.41% | 0.23% | - |
Advertising Expenses | - | 34.69 | 41.72 | 14.75 | 18.22 | 13.61 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.