Afrimat Limited (JSE:AFT)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 5,113.00
-188.00 (-3.55%)
Jun 12, 2025, 1:00 PM SAST
Afrimat Cash Flow Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Net Income | 95.56 | 781.78 | 661.32 | 772.71 | 773.86 | Upgrade
|
| Depreciation & Amortization | 615.23 | 369.43 | 360.68 | 296.82 | 209.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | -46.95 | 6.94 | - | - | -0.38 | Upgrade
|
| Asset Writedown & Restructuring Costs | 69.43 | 32.28 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -15.01 | -5.94 | - | - | -25.76 | Upgrade
|
| Loss (Gain) on Equity Investments | 1.56 | -1.83 | - | - | -0.29 | Upgrade
|
| Stock-Based Compensation | 37.55 | 35.98 | - | - | 13.36 | Upgrade
|
| Other Operating Activities | -144.51 | 38.78 | -34.68 | -332.98 | -96.14 | Upgrade
|
| Change in Accounts Receivable | -43.86 | -54.58 | - | - | -222.69 | Upgrade
|
| Change in Inventory | -198.47 | -175.61 | - | - | -20.41 | Upgrade
|
| Change in Accounts Payable | -130.77 | 209.79 | - | - | 136.63 | Upgrade
|
| Operating Cash Flow | 239.75 | 1,237 | 987.32 | 736.56 | 767.58 | Upgrade
|
| Operating Cash Flow Growth | -80.62% | 25.29% | 34.05% | -4.04% | 13.41% | Upgrade
|
| Capital Expenditures | -742.06 | -694.84 | -810.61 | -598.69 | -189.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 55.28 | 32.4 | 20.67 | 26.05 | 9.34 | Upgrade
|
| Cash Acquisitions | -380.81 | -7.31 | -30.45 | -14.75 | -1 | Upgrade
|
| Divestitures | 44.28 | 36.45 | - | - | 45 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -5.15 | -1.36 | Upgrade
|
| Investment in Securities | 9.05 | -12.34 | -24.94 | -8.76 | -16.86 | Upgrade
|
| Other Investing Activities | - | - | 23.34 | - | - | Upgrade
|
| Investing Cash Flow | -1,014 | -645.65 | -821.99 | -601.29 | -437.38 | Upgrade
|
| Short-Term Debt Issued | 1,084 | 0.8 | 120 | - | - | Upgrade
|
| Long-Term Debt Issued | 1,100 | 200 | 75.45 | 881 | 410.95 | Upgrade
|
| Total Debt Issued | 2,184 | 200.8 | 195.45 | 881 | 410.95 | Upgrade
|
| Short-Term Debt Repaid | -997.39 | -123.13 | -0.39 | -1.36 | -0.79 | Upgrade
|
| Long-Term Debt Repaid | -411.81 | -182.76 | -567.53 | -931.87 | -295.85 | Upgrade
|
| Total Debt Repaid | -1,409 | -305.88 | -567.92 | -933.23 | -296.64 | Upgrade
|
| Net Debt Issued (Repaid) | 774.61 | -105.08 | -372.47 | -52.23 | 114.31 | Upgrade
|
| Issuance of Common Stock | - | - | 680 | - | - | Upgrade
|
| Repurchase of Common Stock | -23.02 | -31.58 | -214.53 | -16.4 | -13.12 | Upgrade
|
| Common Dividends Paid | -254.51 | -227.34 | -266.27 | -213.54 | -160.32 | Upgrade
|
| Other Financing Activities | -3.76 | -1.93 | -1.65 | -1.52 | -1.34 | Upgrade
|
| Financing Cash Flow | 493.33 | -365.92 | -174.92 | -283.69 | -60.46 | Upgrade
|
| Net Cash Flow | -281.18 | 225.44 | -9.59 | -148.43 | 269.74 | Upgrade
|
| Free Cash Flow | -502.31 | 542.17 | 176.71 | 137.87 | 578.57 | Upgrade
|
| Free Cash Flow Growth | - | 206.81% | 28.17% | -76.17% | 10.72% | Upgrade
|
| Free Cash Flow Margin | -6.04% | 8.91% | 3.60% | 2.95% | 15.66% | Upgrade
|
| Free Cash Flow Per Share | -3.27 | 3.57 | 1.20 | 0.97 | 4.18 | Upgrade
|
| Cash Interest Paid | 197.21 | 56.22 | 41.7 | 40.02 | 26.63 | Upgrade
|
| Cash Income Tax Paid | 181.77 | 292.88 | 265.77 | 311.92 | 240.25 | Upgrade
|
| Levered Free Cash Flow | 268.52 | 356.04 | 478.69 | -5.91 | 527.22 | Upgrade
|
| Unlevered Free Cash Flow | 391.78 | 391.18 | 504.75 | 28.64 | 543.86 | Upgrade
|
| Change in Net Working Capital | -217.56 | 65.71 | -344.43 | 360.82 | 52.5 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.