African Rainbow Minerals Limited (JSE:ARI)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 15,690
+122 (0.78%)
Jul 29, 2026, 5:02 PM SAST
African Rainbow Minerals Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 13,812 | 11,661 | 11,418 | 14,662 | 16,917 | 19,657 | |
Revenue Growth | 18.45% | 2.13% | -22.13% | -13.33% | -13.94% | 68.69% |
Cost of Revenue | 11,264 | 11,851 | 10,541 | 8,836 | 7,741 | 7,900 |
Gross Profit | 2,548 | -190 | 877 | 5,826 | 9,176 | 11,757 |
Selling, General & Admin | - | - | - | - | 816 | 512 |
Research & Development | - | - | - | - | 166 | 105 |
Other Operating Expenses | 728 | 285 | 695 | 739 | -210 | -290 |
Operating Expenses | 929 | 486 | 911 | 1,083 | 1,113 | 553 |
Operating Income | 1,619 | -676 | -34 | 4,743 | 8,063 | 11,204 |
Interest Expense | -218 | -248 | -82 | -61 | -129 | -179 |
Interest & Investment Income | 1,050 | 1,033 | 1,123 | 868 | 685 | 487 |
Earnings From Equity Investments | 2,586 | 3,202 | 4,652 | 5,564 | 7,576 | 7,238 |
Currency Exchange Gain (Loss) | - | - | - | 28 | 34 | -28 |
Other Non Operating Income (Expenses) | -52 | -59 | -63 | -43 | - | - |
EBT Excluding Unusual Items | 4,985 | 3,252 | 5,596 | 11,099 | 16,229 | 18,722 |
Gain (Loss) on Sale of Investments | 462 | - | - | - | 1,121 | - |
Gain (Loss) on Sale of Assets | 24 | 27 | 1 | - | 4 | - |
Asset Writedown | -2,209 | -2,209 | -3,397 | - | 3 | -9 |
Other Unusual Items | - | - | - | 56 | -372 | - |
Pretax Income | 3,256 | 1,070 | 2,200 | 11,155 | 17,100 | 18,805 |
Income Tax Expense | 1,153 | 561 | -96 | 1,833 | 2,736 | 3,333 |
Earnings From Continuing Operations | 2,103 | 509 | 2,296 | 9,322 | 14,364 | 15,472 |
Net Income to Company | 2,103 | 509 | 2,296 | 9,322 | 14,364 | 15,472 |
Minority Interest in Earnings | -814 | -179 | 850 | -1,242 | -1,938 | -2,846 |
Net Income | 1,289 | 330 | 3,146 | 8,080 | 12,426 | 12,626 |
Net Income to Common | 1,289 | 330 | 3,146 | 8,080 | 12,426 | 12,626 |
Net Income Growth | 290.61% | -89.51% | -61.06% | -34.98% | -1.58% | 218.44% |
Shares Outstanding (Basic) | 194 | 195 | 196 | 196 | 196 | 195 |
Shares Outstanding (Diluted) | 195 | 196 | 196 | 196 | 196 | 197 |
Shares Change | -0.66% | -0.01% | -0.15% | 0.23% | -0.65% | 0.07% |
EPS (Basic) | 6.65 | 1.69 | 16.05 | 41.21 | 63.43 | 64.64 |
EPS (Diluted) | 6.62 | 1.68 | 16.03 | 41.12 | 63.38 | 63.99 |
EPS Growth | 294.12% | -89.52% | -61.02% | -35.12% | -0.95% | 218.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 5,152 | 2,434 | 1,305 | 8,453 | 8,861 | 7,030 |
Free Cash Flow Per Share | 26.44 | 12.41 | 6.65 | 43.02 | 45.20 | 35.63 |
Dividend Per Share | 11.000 | 10.500 | 15.000 | 26.000 | 32.000 | 30.000 |
Dividend Growth | 4.76% | -30.00% | -42.31% | -18.75% | 6.67% | 150.00% |
Gross Margin | 18.45% | -1.63% | 7.68% | 39.73% | 54.24% | 59.81% |
Operating Margin | 11.72% | -5.80% | -0.30% | 32.35% | 47.66% | 57.00% |
Profit Margin | 9.33% | 2.83% | 27.55% | 55.11% | 73.45% | 64.23% |
Free Cash Flow Margin | 37.30% | 20.87% | 11.43% | 57.65% | 52.38% | 35.76% |
EBITDA | 2,534 | 278 | 901 | 5,565 | 8,809 | 11,873 |
EBITDA Margin | 18.35% | 2.38% | 7.89% | 37.95% | 52.07% | 60.40% |
D&A For EBITDA | 915 | 954 | 935 | 822 | 746 | 669 |
EBIT | 1,619 | -676 | -34 | 4,743 | 8,063 | 11,204 |
EBIT Margin | 11.72% | -5.80% | -0.30% | 32.35% | 47.66% | 57.00% |
Effective Tax Rate | 35.41% | 52.43% | - | 16.43% | 16.00% | 17.72% |