Attacq Limited (JSE:ATT)
1,805.00
+13.00 (0.73%)
Sep 29, 2026, 2:34 PM SAST
Attacq Cash Flow Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 1,444 | 1,501 | 950.4 | 520.29 | 1,180 |
Depreciation & Amortization | 3 | 3.01 | 2.82 | 3.75 | 4.4 |
Other Amortization | 27.69 | 6.25 | 6.63 | 5.95 | 8.02 |
Gain (Loss) on Sale of Assets | 0.15 | 0.02 | 5.41 | 0.89 | -14.37 |
Gain (Loss) on Sale of Investments | - | 30.89 | 207.67 | -0.8 | -6.45 |
Asset Writedown | -745.31 | -935 | -828.59 | 4.89 | -246.79 |
Stock-Based Compensation | 44.04 | 36.49 | 4.91 | 16.58 | -11.09 |
Income (Loss) on Equity Investments | 0.03 | 0.6 | 27.5 | 79.22 | 23.74 |
Change in Accounts Receivable | -67.34 | -21.51 | 2.2 | 14.4 | -125.2 |
Change in Accounts Payable | 39.57 | -47.45 | 52.3 | 24.54 | 21.43 |
Other Operating Activities | 457.33 | 385.39 | 338.64 | -25.95 | -410.39 |
Operating Cash Flow | 1,253 | 926.02 | 838.17 | 686.48 | 612.13 |
Operating Cash Flow Growth | 35.35% | 10.48% | 22.10% | 12.15% | 80.00% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Acquisition of Real Estate Assets | -589.7 | -436.52 | -1,407 | -177.86 | -491.86 |
Sale of Real Estate Assets | 0.07 | - | - | 43.62 | 1,342 |
Net Sale / Acq. of Real Estate Assets | -589.63 | -436.52 | -1,407 | -134.23 | 850.39 |
Investment in Marketable & Equity Securities | 2.17 | 33.24 | 739.3 | -77.05 | -6.59 |
Other Investing Activities | - | -8.02 | -139.79 | -5.83 | -24.68 |
Investing Cash Flow | -591.52 | -414.2 | -809.77 | -195.84 | 932.44 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 1,843 | 2,007 | 947.97 | 1,672 | 150 |
Short-Term Debt Repaid | - | -4.64 | - | - | - |
Long-Term Debt Repaid | -1,647 | -1,357 | -3,279 | -1,601 | -1,312 |
Lease Payments | -39.54 | -38.71 | -31.62 | -29.62 | -26.58 |
Total Debt Repaid | -1,647 | -1,362 | -3,279 | -1,601 | -1,312 |
Net Debt Issued (Repaid) | 195.3 | 644.79 | -2,331 | 71.48 | -1,162 |
Issuance of Common Stock | 11.34 | 8.44 | 1,284 | - | - |
Repurchase of Common Stock | -36.78 | -25.9 | -59.38 | - | - |
Common Dividends Paid | -787.11 | -706.81 | -414.89 | -557.05 | - |
Other Financing Activities | - | - | 1,384 | - | -758.17 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0.47 | 0.2 | -0.08 | 0.69 | 0.06 |
Miscellaneous Cash Flow Adjustments | - | -0 | -1.8 | - | - |
Net Cash Flow | 44.16 | 432.54 | -111.22 | 5.77 | -375.79 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Levered Free Cash Flow | 770.61 | 849.01 | 318.92 | 606.02 | 954.97 |
Unlevered Free Cash Flow | 1,158 | 1,253 | 753.91 | 1,116 | 1,473 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 606.99 | 637.58 | 697.45 | 815.77 | 836.52 |
Cash Income Tax Paid | 2.26 | 0.55 | 12.88 | 1.22 | 1.91 |
Change in Working Capital | 23.32 | -106.74 | 78.89 | 72.63 | 63.72 |