Bell Equipment Limited (JSE:BEL)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 3,786.00
-1.00 (-0.03%)
Mar 31, 2025, 9:06 AM SAST
Bell Equipment Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,697 | 13,514 | 10,276 | 8,017 | 6,690 | Upgrade
|
| Revenue Growth (YoY) | -13.44% | 31.50% | 28.18% | 19.83% | -14.48% | Upgrade
|
| Cost of Revenue | 9,229 | 10,812 | 8,245 | 6,473 | 5,456 | Upgrade
|
| Gross Profit | 2,468 | 2,702 | 2,031 | 1,544 | 1,234 | Upgrade
|
| Selling, General & Admin | 2,024 | 1,847 | 1,586 | 1,325 | 1,311 | Upgrade
|
| Other Operating Expenses | -311.11 | -339.51 | -260.13 | -184.96 | -112.68 | Upgrade
|
| Operating Expenses | 1,713 | 1,508 | 1,326 | 1,140 | 1,198 | Upgrade
|
| Operating Income | 754.4 | 1,194 | 705.19 | 403.72 | 35.62 | Upgrade
|
| Interest Expense | -185.05 | -196.77 | -136.98 | -96.39 | -154.17 | Upgrade
|
| Interest & Investment Income | 102.91 | 83.21 | 77.51 | 62.28 | 51.03 | Upgrade
|
| Pretax Income | 672.26 | 1,080 | 645.72 | 369.61 | -67.53 | Upgrade
|
| Income Tax Expense | 201.19 | 286.58 | 166.87 | 75.34 | -10.37 | Upgrade
|
| Earnings From Continuing Operations | 471.06 | 793.57 | 478.85 | 294.27 | -57.16 | Upgrade
|
| Minority Interest in Earnings | -30.63 | -29.96 | -22.01 | -7.5 | -7.13 | Upgrade
|
| Net Income | 440.44 | 763.61 | 456.85 | 286.77 | -64.29 | Upgrade
|
| Net Income to Common | 440.44 | 763.61 | 456.85 | 286.77 | -64.29 | Upgrade
|
| Net Income Growth | -42.32% | 67.15% | 59.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 96 | 96 | 96 | 96 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 103 | 128 | 110 | 96 | Upgrade
|
| Shares Change (YoY) | 3.65% | -19.70% | 16.01% | 15.22% | - | Upgrade
|
| EPS (Basic) | 4.61 | 7.99 | 4.78 | 3.00 | -0.67 | Upgrade
|
| EPS (Diluted) | 4.14 | 7.44 | 3.57 | 2.60 | -0.67 | Upgrade
|
| EPS Growth | -44.35% | 108.40% | 37.31% | - | - | Upgrade
|
| Free Cash Flow | 1,746 | 39.05 | -347.04 | 490.21 | 734.08 | Upgrade
|
| Free Cash Flow Per Share | 16.41 | 0.38 | -2.71 | 4.45 | 7.68 | Upgrade
|
| Dividend Per Share | - | - | 0.900 | 0.500 | - | Upgrade
|
| Dividend Growth | - | - | 80.00% | - | - | Upgrade
|
| Gross Margin | 21.10% | 19.99% | 19.77% | 19.26% | 18.44% | Upgrade
|
| Operating Margin | 6.45% | 8.83% | 6.86% | 5.04% | 0.53% | Upgrade
|
| Profit Margin | 3.77% | 5.65% | 4.45% | 3.58% | -0.96% | Upgrade
|
| Free Cash Flow Margin | 14.93% | 0.29% | -3.38% | 6.12% | 10.97% | Upgrade
|
| EBITDA | 841.63 | 1,309 | 847.18 | 555.12 | 176.45 | Upgrade
|
| EBITDA Margin | 7.20% | 9.69% | 8.24% | 6.92% | 2.64% | Upgrade
|
| D&A For EBITDA | 87.23 | 115.06 | 141.99 | 151.4 | 140.83 | Upgrade
|
| EBIT | 754.4 | 1,194 | 705.19 | 403.72 | 35.62 | Upgrade
|
| EBIT Margin | 6.45% | 8.83% | 6.86% | 5.04% | 0.53% | Upgrade
|
| Effective Tax Rate | 29.93% | 26.53% | 25.84% | 20.39% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.