Bell Equipment Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,682	3,885	2,199	1,458	1,181	622
Market Cap Growth	-8.11%	76.65%	50.82%	23.48%	90.00%	-29.73%
Enterprise Value	3,992	5,850	4,226	3,182	2,142	2,169
Last Close Price	38.50	38.96	22.06	13.86	10.82	5.70
PE Ratio	11.97	8.82	2.88	3.19	4.12	-
Forward PE	-	3.80	3.80	3.80	3.80	3.80
PS Ratio	0.32	0.33	0.16	0.14	0.15	0.09
PB Ratio	0.62	0.68	0.42	0.33	0.31	0.18
P/TBV Ratio	0.67	0.70	0.43	0.34	0.31	0.18
P/FCF Ratio	1.70	2.23	56.33	-	2.41	0.85
P/OCF Ratio	1.58	2.02	8.75	-	1.99	0.76
EV/Sales Ratio	0.35	0.50	0.31	0.31	0.27	0.32
EV/EBITDA Ratio	5.43	6.95	3.23	3.76	3.86	12.29
EV/EBIT Ratio	7.52	7.75	3.54	4.51	5.31	60.89
EV/FCF Ratio	1.85	3.35	108.24	-	4.37	2.95
Debt / Equity Ratio	0.12	0.23	0.44	0.42	0.30	0.45
Debt / EBITDA Ratio	0.96	1.36	1.65	2.00	1.88	6.36
Debt / FCF Ratio	0.33	0.73	58.83	-	2.37	2.13
Asset Turnover	1.17	1.19	1.41	1.32	1.18	0.98
Inventory Turnover	1.73	1.66	1.99	1.92	1.79	1.41
Quick Ratio	0.99	0.68	0.54	0.45	0.51	0.43
Current Ratio	3.05	2.88	2.02	1.98	2.15	2.02
Return on Equity (ROE)	6.52%	8.60%	16.45%	11.64%	7.99%	-1.66%
Return on Assets (ROA)	3.38%	4.81%	7.78%	5.66%	3.72%	0.33%
Return on Invested Capital (ROIC)	6.27%	7.55%	13.21%	9.67%	6.52%	0.68%
Return on Capital Employed (ROCE)	7.70%	11.40%	18.90%	13.50%	8.90%	0.80%
Earnings Yield	9.43%	11.34%	34.72%	31.33%	24.28%	-10.34%
FCF Yield	58.69%	44.93%	1.77%	-23.80%	41.51%	118.10%
Dividend Yield	4.16%	4.11%	-	6.49%	4.62%	-
Payout Ratio	44.31%	0.37%	11.35%	10.43%	0.07%	-
Buyback Yield / Dilution	-13.09%	-3.75%	19.70%	-16.01%	-15.22%	-
Total Shareholder Return	-8.99%	0.36%	19.70%	-9.52%	-10.60%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.