Bid Corporation Limited (JSE: BID)
South Africa
· Delayed Price · Currency is ZAR 44,692
-423 (-0.94%)
Nov 19, 2024, 5:00 PM SAST
Bid Corporation Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 225,905 | 225,905 | 196,341 | 147,138 | 114,803 | 120,574 | Upgrade
|
| Revenue Growth (YoY) | 15.06% | 15.06% | 33.44% | 28.17% | -4.79% | -6.71% | Upgrade
|
| Cost of Revenue | 171,445 | 171,445 | 149,538 | 111,496 | 87,296 | 91,455 | Upgrade
|
| Gross Profit | 54,461 | 54,461 | 46,803 | 35,642 | 27,507 | 29,119 | Upgrade
|
| Selling, General & Admin | 41,978 | 41,978 | 35,931 | 27,762 | 22,092 | 23,463 | Upgrade
|
| Other Operating Expenses | 121.58 | 121.58 | 56.34 | 158.95 | 394.65 | 695.07 | Upgrade
|
| Operating Expenses | 42,586 | 42,586 | 36,520 | 28,211 | 22,825 | 25,151 | Upgrade
|
| Operating Income | 11,875 | 11,875 | 10,284 | 7,431 | 4,682 | 3,968 | Upgrade
|
| Interest Expense | -1,259 | -1,259 | -1,016 | -697.64 | -694.24 | -764.23 | Upgrade
|
| Interest & Investment Income | 314.43 | 314.43 | 154.4 | 53.48 | 48.02 | 80.68 | Upgrade
|
| Earnings From Equity Investments | 128.44 | 128.44 | 89.24 | 39.72 | 29.9 | 6.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -94.91 | -94.91 | -50.22 | -47.45 | -48.77 | -27.87 | Upgrade
|
| EBT Excluding Unusual Items | 10,963 | 10,963 | 9,461 | 6,779 | 4,017 | 3,263 | Upgrade
|
| Merger & Restructuring Charges | -24.58 | -24.58 | -45.81 | -16.32 | -6.15 | -1.97 | Upgrade
|
| Impairment of Goodwill | - | - | -56.02 | -25.6 | - | -797.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.84 | -0.84 | 2.39 | - | - | -11.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.81 | 4.81 | 6.06 | -175.7 | 794.84 | 28.16 | Upgrade
|
| Asset Writedown | -47.68 | -47.68 | -30.15 | -136.54 | -587.53 | -142.21 | Upgrade
|
| Other Unusual Items | 14.62 | 14.62 | 7.43 | 69.22 | 3.14 | - | Upgrade
|
| Pretax Income | 10,910 | 10,910 | 9,345 | 6,499 | 4,253 | 2,337 | Upgrade
|
| Income Tax Expense | 2,851 | 2,851 | 2,393 | 1,585 | 1,135 | 868.61 | Upgrade
|
| Earnings From Continuing Operations | 8,059 | 8,059 | 6,952 | 4,914 | 3,119 | 1,468 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -331.58 | Upgrade
|
| Net Income to Company | 8,059 | 8,059 | 6,952 | 4,914 | 3,119 | 1,137 | Upgrade
|
| Minority Interest in Earnings | -49.03 | -49.03 | -65.48 | -89.52 | -29.75 | -15.3 | Upgrade
|
| Net Income | 8,010 | 8,010 | 6,886 | 4,825 | 3,089 | 1,121 | Upgrade
|
| Net Income to Common | 8,010 | 8,010 | 6,886 | 4,825 | 3,089 | 1,121 | Upgrade
|
| Net Income Growth | 16.32% | 16.32% | 42.73% | 56.20% | 175.44% | -72.68% | Upgrade
|
| Shares Outstanding (Basic) | 335 | 335 | 334 | 334 | 334 | 334 | Upgrade
|
| Shares Outstanding (Diluted) | 336 | 336 | 335 | 335 | 335 | 335 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.33% | -0.00% | 0.12% | -0.05% | 0.26% | Upgrade
|
| EPS (Basic) | 23.93 | 23.93 | 20.62 | 14.44 | 9.25 | 3.36 | Upgrade
|
| EPS (Diluted) | 23.83 | 23.83 | 20.56 | 14.40 | 9.23 | 3.35 | Upgrade
|
| EPS Growth | 15.94% | 15.94% | 42.73% | 56.01% | 175.55% | -72.74% | Upgrade
|
| Free Cash Flow | 4,627 | 4,627 | 6,199 | 2,901 | 3,992 | 3,417 | Upgrade
|
| Free Cash Flow Per Share | 13.77 | 13.77 | 18.51 | 8.66 | 11.93 | 10.21 | Upgrade
|
| Dividend Per Share | 10.900 | 10.900 | 9.400 | 7.000 | 4.000 | 3.300 | Upgrade
|
| Dividend Growth | 15.96% | 15.96% | 34.29% | 75.00% | 21.21% | -48.44% | Upgrade
|
| Gross Margin | 24.11% | 24.11% | 23.84% | 24.22% | 23.96% | 24.15% | Upgrade
|
| Operating Margin | 5.26% | 5.26% | 5.24% | 5.05% | 4.08% | 3.29% | Upgrade
|
| Profit Margin | 3.55% | 3.55% | 3.51% | 3.28% | 2.69% | 0.93% | Upgrade
|
| Free Cash Flow Margin | 2.05% | 2.05% | 3.16% | 1.97% | 3.48% | 2.83% | Upgrade
|
| EBITDA | 13,764 | 13,764 | 11,871 | 8,788 | 6,085 | 5,398 | Upgrade
|
| EBITDA Margin | 6.09% | 6.09% | 6.05% | 5.97% | 5.30% | 4.48% | Upgrade
|
| D&A For EBITDA | 1,890 | 1,890 | 1,587 | 1,356 | 1,403 | 1,430 | Upgrade
|
| EBIT | 11,875 | 11,875 | 10,284 | 7,431 | 4,682 | 3,968 | Upgrade
|
| EBIT Margin | 5.26% | 5.26% | 5.24% | 5.05% | 4.08% | 3.29% | Upgrade
|
| Effective Tax Rate | 26.13% | 26.13% | 25.61% | 24.39% | 26.68% | 37.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.