Balwin Properties Limited (JSE:BWN)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 303.00
-1.00 (-0.33%)
At close: Feb 6, 2026
Balwin Properties Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 2,592 | 2,221 | 2,356 | 3,327 | 3,125 | 2,701 | |
Revenue Growth (YoY) | 28.12% | -5.75% | -29.18% | 6.45% | 15.73% | -7.34% |
Cost of Revenue | 1,843 | 1,549 | 1,691 | 2,367 | 2,293 | 1,980 |
Gross Profit | 749.68 | 672.17 | 665.66 | 960.15 | 832.56 | 720.98 |
Selling, General & Admin | 394.64 | 350.95 | 351.18 | 392.77 | 301.63 | 265.18 |
Other Operating Expenses | -9.75 | -9.09 | -24.54 | -11.15 | -16.24 | -4.78 |
Operating Expenses | 379.19 | 341.86 | 326.64 | 381.62 | 319.51 | 260.4 |
Operating Income | 370.49 | 330.31 | 339.02 | 578.53 | 513.05 | 460.58 |
Interest Expense | -50.91 | -50.04 | -50.33 | -32.12 | -31.08 | -10.98 |
Interest & Investment Income | 15.38 | 17.62 | 30.06 | 36.76 | 33.37 | 16.94 |
Earnings From Equity Investments | - | - | - | 0.33 | 3.51 | 2.93 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.34 |
Other Non Operating Income (Expenses) | -0.3 | -0.3 | -0.29 | -0.26 | - | -3.1 |
EBT Excluding Unusual Items | 334.66 | 297.58 | 318.46 | 583.24 | 518.85 | 466.7 |
Gain (Loss) on Sale of Investments | - | - | - | 2.46 | - | - |
Gain (Loss) on Sale of Assets | 16.69 | 16.69 | -8.21 | 1.62 | - | 0.35 |
Asset Writedown | - | - | - | 3.27 | - | - |
Other Unusual Items | - | - | - | 6.88 | - | - |
Pretax Income | 351.35 | 314.27 | 310.26 | 597.46 | 518.85 | 467.05 |
Income Tax Expense | 91.85 | 80.25 | 92.88 | 160.11 | 155.72 | 130.69 |
Earnings From Continuing Operations | 259.5 | 234.02 | 217.37 | 437.35 | 363.12 | 336.37 |
Minority Interest in Earnings | -5.36 | -1.35 | -1.7 | -1.09 | -0.55 | -0.21 |
Net Income | 254.14 | 232.68 | 215.67 | 436.27 | 362.58 | 336.16 |
Net Income to Common | 254.14 | 232.68 | 215.67 | 436.27 | 362.58 | 336.16 |
Net Income Growth | 120.45% | 7.89% | -50.57% | 20.32% | 7.86% | -18.33% |
Shares Outstanding (Basic) | 468 | 468 | 467 | 465 | 469 | 469 |
Shares Outstanding (Diluted) | 483 | 483 | 467 | 466 | 471 | 472 |
Shares Change (YoY) | 3.22% | 3.36% | 0.27% | -1.08% | -0.29% | - |
EPS (Basic) | 0.54 | 0.50 | 0.46 | 0.94 | 0.77 | 0.72 |
EPS (Diluted) | 0.53 | 0.48 | 0.46 | 0.94 | 0.77 | 0.71 |
EPS Growth | 113.52% | 4.37% | -50.70% | 21.65% | 8.18% | -18.33% |
Free Cash Flow | -128.42 | -277.95 | -356.34 | 158.71 | -220.77 | -510.44 |
Free Cash Flow Per Share | -0.27 | -0.58 | -0.76 | 0.34 | -0.47 | -1.08 |
Dividend Per Share | - | - | - | 0.240 | 0.209 | 0.358 |
Dividend Growth | - | - | - | 14.83% | -41.62% | 205.98% |
Gross Margin | 28.92% | 30.26% | 28.25% | 28.86% | 26.64% | 26.70% |
Operating Margin | 14.29% | 14.87% | 14.39% | 17.39% | 16.42% | 17.05% |
Profit Margin | 9.80% | 10.48% | 9.15% | 13.11% | 11.60% | 12.45% |
Free Cash Flow Margin | -4.95% | -12.52% | -15.12% | 4.77% | -7.06% | -18.90% |
EBITDA | 397.54 | 363.06 | 364.77 | 599.07 | 526.54 | 476.95 |
EBITDA Margin | 15.33% | 16.35% | 15.48% | 18.01% | 16.85% | 17.66% |
D&A For EBITDA | 27.05 | 32.76 | 25.75 | 20.54 | 13.49 | 16.37 |
EBIT | 370.49 | 330.31 | 339.02 | 578.53 | 513.05 | 460.58 |
EBIT Margin | 14.29% | 14.87% | 14.39% | 17.39% | 16.42% | 17.05% |
Effective Tax Rate | 26.14% | 25.53% | 29.94% | 26.80% | 30.01% | 27.98% |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.