Balwin Properties Limited (JSE:BWN)
414.00
-3.00 (-0.72%)
May 29, 2026, 5:00 PM SAST
Balwin Properties Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 2,693 | 2,221 | 2,356 | 3,327 | 3,125 | |
Revenue Growth (YoY) | 21.27% | -5.75% | -29.18% | 6.45% | 15.73% |
Cost of Revenue | 1,953 | 1,549 | 1,691 | 2,367 | 2,293 |
Gross Profit | 740.36 | 672.17 | 665.66 | 960.15 | 832.56 |
Selling, General & Admin | 390.85 | 350.95 | 351.18 | 392.77 | 301.63 |
Other Operating Expenses | -5.13 | -2.43 | -24.54 | -11.15 | -16.24 |
Operating Expenses | 385.72 | 348.52 | 326.64 | 381.62 | 319.51 |
Operating Income | 354.64 | 323.65 | 339.02 | 578.53 | 513.05 |
Interest Expense | -52.94 | -50.04 | -50.33 | -32.12 | -31.08 |
Interest & Investment Income | 18.82 | 17.62 | 30.06 | 36.76 | 33.37 |
Earnings From Equity Investments | - | - | - | 0.33 | 3.51 |
Other Non Operating Income (Expenses) | -0.3 | -0.3 | -0.29 | -0.26 | - |
EBT Excluding Unusual Items | 320.21 | 290.92 | 318.46 | 583.24 | 518.85 |
Gain (Loss) on Sale of Investments | - | - | - | 2.46 | - |
Gain (Loss) on Sale of Assets | - | 16.69 | -8.21 | 1.62 | - |
Asset Writedown | 29.33 | 6.66 | - | 3.27 | - |
Other Unusual Items | - | - | - | 6.88 | - |
Pretax Income | 349.53 | 314.27 | 310.26 | 597.46 | 518.85 |
Income Tax Expense | 95.03 | 80.25 | 92.88 | 160.11 | 155.72 |
Earnings From Continuing Operations | 254.51 | 234.02 | 217.37 | 437.35 | 363.12 |
Minority Interest in Earnings | -9.2 | -1.35 | -1.7 | -1.09 | -0.55 |
Net Income | 245.31 | 232.68 | 215.67 | 436.27 | 362.58 |
Net Income to Common | 245.31 | 232.68 | 215.67 | 436.27 | 362.58 |
Net Income Growth | 5.43% | 7.89% | -50.57% | 20.32% | 7.86% |
Shares Outstanding (Basic) | 469 | 468 | 467 | 465 | 469 |
Shares Outstanding (Diluted) | 480 | 483 | 467 | 466 | 471 |
Shares Change (YoY) | -0.61% | 3.36% | 0.27% | -1.08% | -0.29% |
EPS (Basic) | 0.52 | 0.50 | 0.46 | 0.94 | 0.77 |
EPS (Diluted) | 0.51 | 0.48 | 0.46 | 0.94 | 0.77 |
EPS Growth | 6.08% | 4.37% | -50.70% | 21.65% | 8.18% |
Free Cash Flow | 153.85 | -277.95 | -356.34 | 158.71 | -220.77 |
Free Cash Flow Per Share | 0.32 | -0.58 | -0.76 | 0.34 | -0.47 |
Dividend Per Share | - | - | - | 0.240 | 0.209 |
Dividend Growth | - | - | - | 14.83% | -41.62% |
Gross Margin | 27.49% | 30.26% | 28.25% | 28.86% | 26.64% |
Operating Margin | 13.17% | 14.57% | 14.39% | 17.39% | 16.42% |
Profit Margin | 9.11% | 10.48% | 9.15% | 13.11% | 11.60% |
Free Cash Flow Margin | 5.71% | -12.52% | -15.12% | 4.77% | -7.06% |
EBITDA | 389.97 | 363.35 | 364.77 | 599.07 | 526.54 |
EBITDA Margin | 14.48% | 16.36% | 15.48% | 18.01% | 16.85% |
D&A For EBITDA | 35.34 | 39.7 | 25.75 | 20.54 | 13.49 |
EBIT | 354.64 | 323.65 | 339.02 | 578.53 | 513.05 |
EBIT Margin | 13.17% | 14.57% | 14.39% | 17.39% | 16.42% |
Effective Tax Rate | 27.19% | 25.53% | 29.94% | 26.80% | 30.01% |