Caxton and CTP Publishers and Printers Limited (JSE: CAT)
South Africa
· Delayed Price · Currency is ZAR 1,269.00
+38.00 (3.09%)
Dec 20, 2024, 4:22 PM SAST
JSE: CAT Cash Flow Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 655.81 | 655.81 | 733.82 | 551.75 | 550.76 | -56.69 | Upgrade
|
| Depreciation & Amortization | 268.59 | 268.59 | 237.77 | 234.58 | 248.13 | 286.14 | Upgrade
|
| Other Amortization | 0.73 | 0.73 | 0.98 | 3.13 | 5.3 | 12.26 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4.15 | 4.15 | -86.68 | 1.21 | -34.15 | -4.58 | Upgrade
|
| Asset Writedown & Restructuring Costs | 36.57 | 36.57 | 6.13 | 30.99 | 94.94 | 230.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | 43.42 | 43.42 | 4.41 | - | -399.69 | 5.29 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.91 | -1.91 | -7.03 | -11.81 | -37.68 | 9.7 | Upgrade
|
| Other Operating Activities | -220.98 | -220.98 | -183.85 | -235.48 | 87.03 | -231.72 | Upgrade
|
| Change in Accounts Receivable | -111.32 | -111.32 | -80.46 | -247.59 | -152.23 | 373.78 | Upgrade
|
| Change in Inventory | 193.25 | 193.25 | -161.51 | -545.9 | 24.88 | -70.74 | Upgrade
|
| Change in Accounts Payable | 5.65 | 5.65 | 59.69 | 312.25 | 185.37 | -141.85 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | -4.4 | - | Upgrade
|
| Operating Cash Flow | 873.97 | 873.97 | 523.28 | 93.16 | 568.25 | 412.39 | Upgrade
|
| Operating Cash Flow Growth | 67.02% | 67.02% | 461.73% | -83.61% | 37.79% | 16.64% | Upgrade
|
| Capital Expenditures | -266.63 | -266.63 | -298.71 | -206.16 | -182.75 | -151.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.44 | 5.44 | 37.57 | 12.19 | 81.29 | 18.65 | Upgrade
|
| Cash Acquisitions | - | - | -131.72 | - | 10.83 | - | Upgrade
|
| Divestitures | 11.83 | 11.83 | 96.64 | - | - | - | Upgrade
|
| Investment in Securities | 105.02 | 105.02 | 69.29 | -102.24 | -239.16 | -48.32 | Upgrade
|
| Other Investing Activities | 227.55 | 227.55 | 177.79 | 142.14 | 87.81 | 240.86 | Upgrade
|
| Investing Cash Flow | 83.21 | 83.21 | -49.16 | -154.07 | -241.98 | 59.89 | Upgrade
|
| Long-Term Debt Repaid | -16.4 | -16.4 | -8.52 | -8.81 | -11.96 | -6.55 | Upgrade
|
| Net Debt Issued (Repaid) | -16.4 | -16.4 | -8.52 | -8.81 | -11.96 | -6.55 | Upgrade
|
| Issuance of Common Stock | - | - | - | 10 | - | - | Upgrade
|
| Repurchase of Common Stock | -12.9 | -12.9 | -25.04 | -73.1 | -56.31 | -126.15 | Upgrade
|
| Preferred Dividends Paid | -0.25 | -0.25 | -0.25 | -0.21 | - | -0.25 | Upgrade
|
| Common Dividends Paid | -215.58 | -215.58 | -179.61 | -182.64 | - | -231.52 | Upgrade
|
| Dividends Paid | -215.83 | -215.83 | -179.86 | -182.85 | - | -231.76 | Upgrade
|
| Other Financing Activities | -94.67 | -94.67 | -37.08 | -9.23 | -11.65 | -62.19 | Upgrade
|
| Financing Cash Flow | -339.79 | -339.79 | -250.49 | -263.98 | -79.91 | -426.65 | Upgrade
|
| Net Cash Flow | 617.39 | 617.39 | 223.63 | -324.9 | 246.37 | 45.63 | Upgrade
|
| Free Cash Flow | 607.33 | 607.33 | 224.57 | -113 | 385.51 | 261.09 | Upgrade
|
| Free Cash Flow Growth | 170.45% | 170.45% | - | - | 47.66% | 51.18% | Upgrade
|
| Free Cash Flow Margin | 9.14% | 9.14% | 3.22% | -1.89% | 7.38% | 4.69% | Upgrade
|
| Free Cash Flow Per Share | 1.69 | 1.69 | 0.62 | -0.31 | 1.04 | 0.68 | Upgrade
|
| Cash Interest Paid | 5.65 | 5.65 | 2.15 | 3.95 | 4.98 | 3.12 | Upgrade
|
| Cash Income Tax Paid | 169.63 | 169.63 | 202.53 | 155.96 | 104.44 | 78.04 | Upgrade
|
| Levered Free Cash Flow | 381.43 | 381.43 | 28.07 | -90.26 | 406.01 | 311.58 | Upgrade
|
| Unlevered Free Cash Flow | 384.96 | 384.96 | 29.41 | -87.8 | 409.12 | 313.53 | Upgrade
|
| Change in Net Working Capital | -76.76 | -76.76 | 312.16 | 528.44 | -165.76 | -136.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.