Caxton and CTP Publishers and Printers Limited (JSE:CAT)
1,251.00
+36.00 (2.96%)
Nov 6, 2026, 4:43 PM SAST
JSE:CAT Cash Flow Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 575.13 | 599.66 | 655.81 | 733.82 | 551.75 |
Depreciation & Amortization | 255.56 | 259.85 | 268.59 | 237.77 | 234.58 |
Other Amortization | 0.2 | 0.47 | 0.73 | 0.98 | 3.13 |
Loss (Gain) From Sale of Assets | -4.59 | -1.67 | 4.15 | -86.68 | 1.21 |
Asset Writedown & Restructuring Costs | 38.25 | 50.8 | 36.57 | 6.13 | 30.99 |
Loss (Gain) From Sale of Investments | -3.56 | -0.09 | 43.42 | 4.41 | - |
Loss (Gain) on Equity Investments | -5.03 | -6.27 | -1.91 | -7.03 | -11.81 |
Other Operating Activities | -226 | -238.27 | -220.98 | -183.85 | -235.48 |
Change in Accounts Receivable | -59.25 | 279.19 | -111.32 | -80.46 | -247.59 |
Change in Inventory | -26.55 | 91.22 | 193.25 | -161.51 | -545.9 |
Change in Accounts Payable | 279.85 | -124.5 | 5.65 | 59.69 | 312.25 |
Operating Cash Flow | 824.01 | 910.39 | 873.97 | 523.28 | 93.16 |
Operating Cash Flow Growth | -9.49% | 4.17% | 67.02% | 461.73% | -83.61% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -400.17 | -321.06 | -266.63 | -298.71 | -206.16 |
Sale of Property, Plant & Equipment | 20.1 | 31.69 | 5.44 | 37.57 | 12.19 |
Cash Acquisitions | -5 | - | - | -131.72 | - |
Divestitures | - | - | 11.83 | 96.64 | - |
Investment in Securities | -10.31 | -53.43 | 105.02 | 69.29 | -102.24 |
Other Investing Activities | 244.67 | 252.13 | 227.55 | 177.79 | 142.14 |
Investing Cash Flow | -150.71 | -90.66 | 83.21 | -49.16 | -154.07 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Repaid | -16.08 | -17.64 | -16.4 | -8.52 | -8.81 |
Lease Payments | -16.08 | -17.64 | -16.4 | -8.52 | -8.81 |
Net Debt Issued (Repaid) | -16.08 | -17.64 | -16.4 | -8.52 | -8.81 |
Issuance of Common Stock | - | - | - | - | 10 |
Repurchase of Common Stock | -0.77 | -58.01 | -12.9 | -25.04 | -73.1 |
Preferred Dividends Paid | -0.6 | -0.25 | -0.25 | -0.25 | -0.21 |
Common Dividends Paid | -600.78 | -213.73 | -215.58 | -179.61 | -182.64 |
Dividends Paid | -601.39 | -213.98 | -215.83 | -179.86 | -182.85 |
Other Financing Activities | -7.21 | -11.04 | -94.67 | -37.08 | -9.23 |
Financing Cash Flow | -625.45 | -300.67 | -339.79 | -250.49 | -263.98 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | 47.85 | 519.06 | 617.39 | 223.63 | -324.9 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 423.84 | 589.33 | 607.33 | 224.57 | -113 |
Free Cash Flow Growth | -28.08% | -2.96% | 170.45% | - | - |
Free Cash Flow Margin | 6.43% | 8.78% | 9.14% | 3.22% | -1.89% |
Free Cash Flow Per Share | 1.20 | 1.66 | 1.69 | 0.62 | -0.31 |
Levered Free Cash Flow | 369.34 | 570.36 | 381.43 | 28.07 | -90.26 |
Unlevered Free Cash Flow | 371.65 | 572.16 | 384.96 | 29.41 | -87.8 |
Free Cash Flow After Leases | 407.76 | 571.69 | 590.93 | 216.05 | -121.81 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 3.71 | 2.88 | 5.65 | 2.15 | 3.95 |
Cash Income Tax Paid | 181.39 | 178.38 | 169.63 | 202.53 | 155.96 |
Change in Working Capital | 194.04 | 245.91 | 87.58 | -182.27 | -481.23 |