Calgro M3 Holdings Limited (JSE:CGR)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
452.00
+2.00 (0.44%)
May 29, 2026, 5:00 PM SAST

Calgro M3 Holdings Statistics

Total Valuation

JSE:CGR has a market cap or net worth of ZAR 431.12 million. The enterprise value is 1.65 billion.

Market Cap431.12M
Enterprise Value 1.65B

Important Dates

The last earnings date was Wednesday, May 27, 2026.

Earnings Date May 27, 2026
Ex-Dividend Date Jun 17, 2026

Share Statistics

JSE:CGR has 95.38 million shares outstanding. The number of shares has decreased by -1.06% in one year.

Current Share Class 95.38M
Shares Outstanding 95.38M
Shares Change (YoY) -1.06%
Shares Change (QoQ) -1.75%
Owned by Insiders (%) 0.18%
Owned by Institutions (%) 10.31%
Float 95.21M

Valuation Ratios

The trailing PE ratio is 2.74 and the forward PE ratio is 2.57.

PE Ratio 2.74
Forward PE 2.57
PS Ratio 0.48
PB Ratio 0.27
P/TBV Ratio 0.31
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.18, with an EV/FCF ratio of -16.53.

EV / Earnings 10.31
EV / Sales 1.85
EV / EBITDA 9.18
EV / EBIT 9.38
EV / FCF -16.53

Financial Position

The company has a current ratio of 7.80, with a Debt / Equity ratio of 0.89.

Current Ratio 7.80
Quick Ratio 5.81
Debt / Equity 0.89
Debt / EBITDA 8.98
Debt / FCF -14.02
Interest Coverage 3.49

Financial Efficiency

Return on equity (ROE) is 10.66% and return on invested capital (ROIC) is 4.21%.

Return on Equity (ROE) 10.66%
Return on Assets (ROA) 2.73%
Return on Invested Capital (ROIC) 4.21%
Return on Capital Employed (ROCE) 4.65%
Weighted Average Cost of Capital (WACC) 3.22%
Revenue Per Employee 5.95M
Profits Per Employee 1.07M
Employee Count473
Asset Turnover 0.26
Inventory Turnover 1.33

Taxes

In the past 12 months, JSE:CGR has paid 47.37 million in taxes.

Income Tax 47.37M
Effective Tax Rate 22.82%

Stock Price Statistics

The stock price has decreased by -9.24% in the last 52 weeks. The beta is 0.30, so JSE:CGR's price volatility has been lower than the market average.

Beta (5Y) 0.30
52-Week Price Change -9.24%
50-Day Moving Average 447.34
200-Day Moving Average 488.01
Relative Strength Index (RSI) 56.18
Average Volume (20 Days) 180,034

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, JSE:CGR had revenue of ZAR 893.17 million and earned 160.24 million in profits. Earnings per share was 1.65.

Revenue893.17M
Gross Profit 242.91M
Operating Income 151.99M
Pretax Income 207.60M
Net Income 160.24M
EBITDA 152.95M
EBIT 151.99M
Earnings Per Share (EPS) 1.65
Full Income Statement

Balance Sheet

The company has 183.72 million in cash and 1.40 billion in debt, with a net cash position of -1.22 billion or -12.76 per share.

Cash & Cash Equivalents 183.72M
Total Debt 1.40B
Net Cash -1.22B
Net Cash Per Share -12.76
Equity (Book Value) 1.57B
Book Value Per Share 16.44
Working Capital 2.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -99.07 million and capital expenditures -828,063, giving a free cash flow of -99.90 million.

Operating Cash Flow -99.07M
Capital Expenditures -828,063
Depreciation & Amortization 958,174
Net Borrowing 263.76M
Free Cash Flow -99.90M
FCF Per Share -1.05
Full Cash Flow Statement

Margins

Gross margin is 27.20%, with operating and profit margins of 17.02% and 17.94%.

Gross Margin 27.20%
Operating Margin 17.02%
Pretax Margin 23.24%
Profit Margin 17.94%
EBITDA Margin 17.12%
EBIT Margin 17.02%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.09, which amounts to a dividend yield of 1.91%.

Dividend Per Share 0.09
Dividend Yield 1.91%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 4.11%
Buyback Yield 1.06%
Shareholder Yield 2.98%
Earnings Yield 37.17%
FCF Yield -23.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JSE:CGR has an Altman Z-Score of 2.03 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.03
Piotroski F-Score 4