Crookes Brothers Limited (JSE: CKS)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc
3,151.00
+150.00 (5.00%)
Dec 30, 2024, 4:17 PM SAST
Crookes Brothers Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 756.21 | 727.91 | 615.73 | 576.65 | 635.58 | 703.68 | Upgrade
|
Revenue Growth (YoY) | 10.02% | 18.22% | 6.78% | -9.27% | -9.68% | 5.71% | Upgrade
|
Cost of Revenue | -23.73 | -50.3 | 11.36 | -12.58 | -58.52 | 339.84 | Upgrade
|
Gross Profit | 779.94 | 778.21 | 604.37 | 589.24 | 694.1 | 363.84 | Upgrade
|
Selling, General & Admin | - | - | - | - | - | 253.12 | Upgrade
|
Other Operating Expenses | 616.55 | 601.26 | 593.14 | 509.33 | 606.78 | -4.75 | Upgrade
|
Operating Expenses | 680.36 | 665.07 | 749.88 | 565.42 | 606.78 | 318.32 | Upgrade
|
Operating Income | 99.58 | 113.14 | -145.5 | 23.81 | 87.32 | 45.52 | Upgrade
|
Interest Expense | -44.1 | -52.33 | -44.55 | -25.99 | -35.19 | -44.29 | Upgrade
|
Interest & Investment Income | 15.07 | 12.15 | 5.54 | 6.58 | 3.76 | 3.36 | Upgrade
|
Earnings From Equity Investments | -0.14 | 3.32 | 1.99 | 16.74 | 13.63 | 3.96 | Upgrade
|
Currency Exchange Gain (Loss) | -3.28 | -3.28 | -4.42 | -1.69 | 1.89 | 2.69 | Upgrade
|
Other Non Operating Income (Expenses) | 1.65 | 1.93 | -5.2 | - | - | -0.54 | Upgrade
|
EBT Excluding Unusual Items | 68.78 | 74.93 | -192.13 | 19.46 | 71.42 | 10.71 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 0.02 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 3.01 | - | - | 35.41 | -34.09 | 19.53 | Upgrade
|
Asset Writedown | 1.31 | 1.31 | 1.36 | 20.62 | 8.64 | 2.88 | Upgrade
|
Other Unusual Items | - | - | - | - | - | 5.95 | Upgrade
|
Pretax Income | 73.09 | 76.23 | -190.78 | 75.51 | 45.97 | 39.06 | Upgrade
|
Income Tax Expense | 24.28 | 24.71 | -13.35 | 9.14 | 3.17 | 15.38 | Upgrade
|
Earnings From Continuing Operations | 48.81 | 51.52 | -177.43 | 66.37 | 42.81 | 23.69 | Upgrade
|
Earnings From Discontinued Operations | 24.42 | 38.77 | -21.46 | 11.23 | - | - | Upgrade
|
Net Income to Company | 73.23 | 90.29 | -198.89 | 77.6 | 42.81 | 23.69 | Upgrade
|
Minority Interest in Earnings | -23.91 | -28.97 | 2.75 | -14.99 | -19.57 | -14.96 | Upgrade
|
Net Income | 49.32 | 61.33 | -196.13 | 62.61 | 23.24 | 8.73 | Upgrade
|
Net Income to Common | 49.32 | 61.33 | -196.13 | 62.61 | 23.24 | 8.73 | Upgrade
|
Net Income Growth | - | - | - | 169.46% | 166.06% | -65.87% | Upgrade
|
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
EPS (Basic) | 3.23 | 4.02 | -12.85 | 4.10 | 1.52 | 0.57 | Upgrade
|
EPS (Diluted) | 3.23 | 4.02 | -12.85 | 4.10 | 1.52 | 0.57 | Upgrade
|
EPS Growth | - | - | - | 169.49% | 166.08% | -65.87% | Upgrade
|
Free Cash Flow | 96.69 | 106.61 | -123.39 | -79.89 | -4.72 | -43.44 | Upgrade
|
Free Cash Flow Per Share | 6.33 | 6.98 | -8.08 | -5.23 | -0.31 | -2.85 | Upgrade
|
Dividend Per Share | 2.000 | 2.000 | - | - | 0.500 | - | Upgrade
|
Gross Margin | 103.14% | 106.91% | 98.16% | 102.18% | 109.21% | 51.71% | Upgrade
|
Operating Margin | 13.17% | 15.54% | -23.63% | 4.13% | 13.74% | 6.47% | Upgrade
|
Profit Margin | 6.52% | 8.42% | -31.85% | 10.86% | 3.66% | 1.24% | Upgrade
|
Free Cash Flow Margin | 12.79% | 14.65% | -20.04% | -13.85% | -0.74% | -6.17% | Upgrade
|
EBITDA | 161.24 | 176.91 | 10.3 | 79.53 | 142.48 | 105.81 | Upgrade
|
EBITDA Margin | 21.32% | 24.30% | 1.67% | 13.79% | 22.42% | 15.04% | Upgrade
|
D&A For EBITDA | 61.66 | 63.77 | 155.8 | 55.72 | 55.16 | 60.29 | Upgrade
|
EBIT | 99.58 | 113.14 | -145.5 | 23.81 | 87.32 | 45.52 | Upgrade
|
EBIT Margin | 13.17% | 15.54% | -23.63% | 4.13% | 13.74% | 6.47% | Upgrade
|
Effective Tax Rate | 33.22% | 32.41% | - | 12.10% | 6.89% | 39.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.