Crookes Brothers Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	306	434	424	439	618	658
Market Cap Growth	-34.21%	2.54%	-3.60%	-28.92%	-6.03%	0.26%
Enterprise Value	635	734	931	898	965	1,117
Last Close Price	20.30	26.99	24.85	25.63	35.96	37.83
PE Ratio	6.23	6.38	6.91	-	9.87	28.32
PS Ratio	0.38	0.52	0.58	0.71	1.07	1.03
PB Ratio	0.28	0.39	0.39	0.44	0.54	0.60
P/TBV Ratio	0.30	0.42	0.42	0.46	0.57	0.63
P/FCF Ratio	35.42	22.56	3.97	-	-	-
P/OCF Ratio	3.17	4.31	3.04	-	42.59	12.51
EV/Sales Ratio	0.79	0.88	1.28	1.46	1.67	1.76
EV/EBITDA Ratio	4.05	3.74	5.26	87.20	12.13	7.84
EV/EBIT Ratio	6.59	5.58	8.23	-	40.51	12.79
EV/FCF Ratio	73.53	38.12	8.74	-	-	-
Debt / Equity Ratio	0.35	0.35	0.38	0.54	0.34	0.35
Debt / EBITDA Ratio	2.70	2.00	2.30	52.96	4.92	2.51
Debt / FCF Ratio	45.05	20.33	3.82	-	-	-
Net Debt / Equity Ratio	0.22	0.24	0.23	0.48	0.30	0.28
Net Debt / EBITDA Ratio	1.67	1.37	1.41	47.38	4.27	2.16
Net Debt / FCF Ratio	27.79	13.93	2.34	-3.95	-4.25	-65.20
Asset Turnover	0.44	0.45	0.39	0.33	0.32	0.36
Inventory Turnover	-	-	-	0.03	-	-
Quick Ratio	1.71	1.00	0.84	0.59	1.14	1.14
Current Ratio	4.14	2.88	2.34	2.18	3.61	3.50
Return on Equity (ROE)	5.36%	8.17%	4.92%	-16.48%	5.94%	3.97%
Return on Assets (ROA)	2.82%	4.47%	3.81%	-4.88%	0.83%	3.08%
Return on Invested Capital (ROIC)	5.12%	7.40%	5.40%	-9.76%	1.45%	5.61%
Return on Capital Employed (ROCE)	4.90%	8.20%	7.50%	-9.60%	1.40%	5.60%
Earnings Yield	16.31%	15.69%	14.48%	-44.64%	10.13%	3.53%
FCF Yield	2.82%	4.43%	25.17%	-28.08%	-12.92%	-0.72%
Dividend Yield	7.39%	5.56%	8.05%	-	-	1.32%
Payout Ratio	46.00%	44.80%	-	-	12.19%	-
Buyback Yield / Dilution	-0.20%	-0.17%	-	-	-	-
Total Shareholder Return	7.19%	5.38%	8.05%	-	-	1.32%