Crookes Brothers Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	298	434	424	439	618	658
Market Cap Growth	-35.96%	2.54%	-3.60%	-28.92%	-6.03%	0.26%
Enterprise Value	627	734	931	898	965	1,117
Last Close Price	19.76	26.99	24.85	25.63	35.96	37.83
PE Ratio	6.06	6.38	6.91	-	9.87	28.32
PS Ratio	0.37	0.52	0.58	0.71	1.07	1.03
PB Ratio	0.27	0.39	0.39	0.44	0.54	0.60
P/TBV Ratio	0.29	0.42	0.42	0.46	0.57	0.63
P/FCF Ratio	34.48	22.56	3.97	-	-	-
P/OCF Ratio	3.08	4.31	3.04	-	42.59	12.51
EV/Sales Ratio	0.78	0.88	1.28	1.46	1.67	1.76
EV/EBITDA Ratio	4.00	3.74	5.26	87.20	12.13	7.84
EV/EBIT Ratio	6.51	5.58	8.23	-	40.51	12.79
EV/FCF Ratio	72.59	38.12	8.74	-	-	-
Debt / Equity Ratio	0.35	0.35	0.38	0.54	0.34	0.35
Debt / EBITDA Ratio	2.70	2.00	2.30	52.96	4.92	2.51
Debt / FCF Ratio	45.05	20.33	3.82	-	-	-
Net Debt / Equity Ratio	0.22	0.24	0.23	0.48	0.30	0.28
Net Debt / EBITDA Ratio	1.67	1.37	1.41	47.38	4.27	2.16
Net Debt / FCF Ratio	27.79	13.93	2.34	-3.95	-4.25	-65.20
Asset Turnover	0.44	0.45	0.39	0.33	0.32	0.36
Inventory Turnover	-	-	-	0.03	-	-
Quick Ratio	1.71	1.00	0.84	0.59	1.14	1.14
Current Ratio	4.14	2.88	2.34	2.18	3.61	3.50
Return on Equity (ROE)	5.36%	8.17%	4.92%	-16.48%	5.94%	3.97%
Return on Assets (ROA)	2.82%	4.47%	3.81%	-4.88%	0.83%	3.08%
Return on Invested Capital (ROIC)	5.12%	7.40%	5.40%	-9.76%	1.45%	5.61%
Return on Capital Employed (ROCE)	4.90%	8.20%	7.50%	-9.60%	1.40%	5.60%
Earnings Yield	16.75%	15.69%	14.48%	-44.64%	10.13%	3.53%
FCF Yield	2.90%	4.43%	25.17%	-28.08%	-12.92%	-0.72%
Dividend Yield	7.59%	5.56%	8.05%	-	-	1.32%
Payout Ratio	45.92%	44.80%	-	-	12.19%	-
Buyback Yield / Dilution	-0.20%	-0.17%	-	-	-	-
Total Shareholder Return	7.40%	5.38%	8.05%	-	-	1.32%