City Lodge Hotels Limited (JSE:CLH)
436.00
-4.00 (-0.91%)
Sep 29, 2026, 2:37 PM SAST
City Lodge Hotels Balance Sheet
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 44.63 | 27.37 | 67.32 | 328.35 | 6.74 |
Cash & Short-Term Investments | 44.63 | 27.37 | 67.32 | 328.35 | 6.74 |
Cash Growth | 63.03% | -59.34% | -79.50% | 4770.86% | 23.08% |
Accounts Receivable | 83.84 | 70.37 | 69.56 | 65.78 | 47.16 |
Other Receivables | 56.03 | 40.86 | 41.7 | 44.51 | 526.98 |
Receivables | 147.1 | 118.32 | 117.08 | 116.12 | 575.64 |
Inventory | 8.4 | 8.15 | 7.16 | 7.28 | 5.04 |
Prepaid Expenses | 19 | 13.48 | 11.76 | 11.89 | 10.29 |
Other Current Assets | 27.25 | 27.85 | 28.44 | 25.4 | 22.36 |
Total Current Assets | 246.38 | 195.17 | 231.75 | 489.02 | 620.07 |
Property, Plant & Equipment | 2,877 | 2,846 | 2,680 | 2,699 | 2,618 |
Long-Term Investments | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Goodwill | - | - | - | - | 8.98 |
Other Intangible Assets | 16.07 | 22.69 | 24.46 | 22.28 | 24.68 |
Long-Term Deferred Tax Assets | 3.18 | 11.91 | 26.75 | 10.57 | 9.95 |
Total Assets | 3,143 | 3,076 | 2,964 | 3,221 | 3,282 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 125.12 | 131.68 | 122.37 | 113.25 | 90.61 |
Accrued Expenses | 137.16 | 122.58 | 139.97 | 153.56 | 138.77 |
Short-Term Debt | - | - | - | - | 66.09 |
Current Portion of Long-Term Debt | - | - | - | - | 200 |
Current Portion of Leases | 51.76 | 56.75 | 80.7 | 36.49 | 35.96 |
Current Income Taxes Payable | 1.43 | 8.66 | 9.31 | 2.62 | - |
Current Unearned Revenue | 54.51 | 43.17 | 31.99 | 27.28 | 15.74 |
Total Current Liabilities | 369.98 | 362.83 | 384.33 | 333.2 | 547.17 |
Long-Term Debt | 100 | - | - | 300 | 400 |
Long-Term Leases | 1,367 | 1,379 | 1,336 | 1,416 | 1,339 |
Long-Term Deferred Tax Liabilities | 64.69 | 59.58 | 58.85 | 43.39 | 12.48 |
Other Long-Term Liabilities | 13.3 | 10.7 | 10.7 | 10.7 | 8.7 |
Total Liabilities | 1,915 | 1,812 | 1,790 | 2,103 | 2,307 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 1,090 | 1,243 | 1,273 | 1,325 | 1,325 |
Retained Earnings | 576.17 | 464.46 | 335.74 | 226.71 | 91.69 |
Treasury Stock | -511.84 | -520.78 | -512.81 | -504.73 | -507.67 |
Comprehensive Income & Other | 73.32 | 76.96 | 77.52 | 71.28 | 66.55 |
Shareholders' Equity | 1,228 | 1,264 | 1,174 | 1,118 | 975.28 |
Total Liabilities & Equity | 3,143 | 3,076 | 2,964 | 3,221 | 3,282 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 1,519 | 1,436 | 1,417 | 1,753 | 2,041 |
Net Cash (Debt) | -1,474 | -1,409 | -1,350 | -1,424 | -2,034 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -2.81 | -2.54 | -2.38 | -2.49 | -3.55 |
Filing Date Shares Outstanding | 552.48 | 555.12 | 562.75 | 571.65 | 571.64 |
Total Common Shares Outstanding | 552.48 | 555.12 | 562.75 | 571.64 | 571.65 |
Working Capital | -123.6 | -167.67 | -152.58 | 155.82 | 72.9 |
Book Value Per Share | 2.22 | 2.28 | 2.09 | 1.96 | 1.71 |
Tangible Book Value | 1,212 | 1,241 | 1,149 | 1,096 | 941.62 |
Tangible Book Value Per Share | 2.19 | 2.24 | 2.04 | 1.92 | 1.65 |
Land | 169.78 | 176.37 | 142.6 | 144.52 | 137.82 |
Buildings | 2,412 | 2,367 | 2,226 | 2,196 | 2,149 |
Machinery | 853.43 | 835.78 | 788.29 | 701.42 | 625.18 |
Construction In Progress | 16.65 | 6.83 | 34.79 | 33.55 | 0.4 |