City Lodge Hotels Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 4, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	2,770	2,217	2,613	2,999	2,384	2,118
Market Cap Growth	9.39%	-15.15%	-12.88%	25.82%	12.54%	139.85%
Enterprise Value	4,179	3,722	3,994	4,415	4,545	4,045
Last Close Price	5.05	3.85	4.09	4.55	3.57	3.17
PE Ratio	13.19	10.41	13.85	18.32	29.17	-
PS Ratio	1.34	1.07	1.35	1.74	2.15	4.15
PB Ratio	2.19	1.75	2.23	2.68	2.44	2.26
P/TBV Ratio	2.23	1.79	2.27	2.74	2.53	2.36
P/FCF Ratio	-	-	19.33	10.80	22.51	-
P/OCF Ratio	11.21	8.97	8.72	7.79	19.54	-
EV/Sales Ratio	2.02	1.80	2.06	2.56	4.10	7.93
EV/EBITDA Ratio	6.66	6.96	8.45	11.73	37.67	-
EV/EBIT Ratio	9.21	8.20	10.00	14.05	125.06	-
EV/FCF Ratio	-311.82	-	29.54	15.89	42.91	-
Debt / Equity Ratio	1.14	1.14	1.21	1.57	2.09	2.28
Debt / EBITDA Ratio	2.29	2.29	2.50	3.72	9.68	-
Debt / FCF Ratio	-	-	10.48	6.31	19.27	-
Asset Turnover	0.68	0.68	0.63	0.53	0.33	0.14
Inventory Turnover	156.79	156.79	159.91	167.39	179.26	93.64
Quick Ratio	0.38	0.38	0.47	1.32	1.06	0.33
Current Ratio	0.54	0.54	0.60	1.47	1.13	1.64
Return on Equity (ROE)	17.48%	17.48%	16.47%	15.65%	8.55%	-106.95%
Return on Assets (ROA)	9.39%	9.39%	8.07%	6.04%	0.69%	-5.95%
Return on Invested Capital (ROIC)	11.61%	11.95%	11.69%	8.46%	1.17%	-11.03%
Return on Capital Employed (ROCE)	16.70%	16.70%	15.50%	10.90%	1.30%	-11.50%
Earnings Yield	7.69%	9.61%	7.22%	5.46%	3.43%	-37.99%
FCF Yield	-0.48%	-0.60%	5.17%	9.26%	4.44%	-15.48%
Dividend Yield	2.99%	3.89%	3.67%	2.86%	-	-
Payout Ratio	-	-	-	17.54%	-	-
Buyback Yield / Dilution	2.16%	2.16%	0.89%	-0.00%	-14.34%	-1268.63%
Total Shareholder Return	5.15%	6.05%	4.55%	2.85%	-14.34%	-1268.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.