City Lodge Hotels Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	2,644	2,217	2,613	2,999	2,384	2,118
Market Cap Growth	10.55%	-15.15%	-12.88%	25.82%	12.54%	139.85%
Enterprise Value	4,177	3,722	3,994	4,415	4,545	4,045
Last Close Price	4.82	3.85	4.09	4.55	3.57	3.17
PE Ratio	12.65	10.41	13.85	18.32	29.17	-
PS Ratio	1.21	1.07	1.35	1.74	2.15	4.15
PB Ratio	2.23	1.75	2.23	2.68	2.44	2.26
P/TBV Ratio	2.26	1.79	2.27	2.74	2.53	2.36
P/FCF Ratio	16.86	31.29	12.16	10.80	22.51	-
P/OCF Ratio	6.30	6.69	6.89	7.79	19.54	-
EV/Sales Ratio	1.91	1.80	2.06	2.56	4.10	7.93
EV/EBITDA Ratio	6.15	6.96	8.45	11.73	37.67	-
EV/EBIT Ratio	8.42	8.20	10.00	14.05	125.06	-
EV/FCF Ratio	26.64	52.52	18.59	15.89	42.91	-
Debt / Equity Ratio	1.33	1.14	1.21	1.57	2.09	2.28
Debt / EBITDA Ratio	2.33	2.29	2.50	3.72	9.68	-
Debt / FCF Ratio	10.09	20.26	6.60	6.31	19.27	-
Net Debt / Equity Ratio	1.29	1.12	1.15	1.27	2.09	2.27
Net Debt / EBITDA Ratio	2.62	2.63	2.86	3.78	16.86	-9.25
Net Debt / FCF Ratio	9.78	19.88	6.28	5.13	19.20	-6.48
Asset Turnover	0.70	0.68	0.63	0.53	0.33	0.14
Inventory Turnover	152.57	156.79	159.91	167.39	179.26	93.64
Quick Ratio	0.48	0.38	0.47	1.32	1.06	0.33
Current Ratio	0.71	0.54	0.60	1.47	1.13	1.64
Return on Equity (ROE)	17.08%	17.48%	16.47%	15.65%	8.55%	-106.95%
Return on Assets (ROA)	9.92%	9.39%	8.07%	6.04%	0.69%	-5.95%
Return on Invested Capital (ROIC)	11.99%	11.95%	11.69%	8.46%	1.17%	-11.03%
Return on Capital Employed (ROCE)	17.80%	16.70%	15.50%	10.90%	1.30%	-11.50%
Earnings Yield	7.84%	9.61%	7.22%	5.46%	3.43%	-37.99%
FCF Yield	5.93%	3.20%	8.22%	9.26%	4.44%	-15.48%
Dividend Yield	3.11%	3.89%	3.67%	2.86%	-	-
Payout Ratio	40.33%	39.56%	42.21%	17.54%	-	-
Buyback Yield / Dilution	3.19%	2.16%	0.89%	-0.00%	-14.34%	-1268.63%
Total Shareholder Return	6.30%	6.05%	4.55%	2.85%	-14.34%	-1268.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.