Dis-Chem Pharmacies Limited (JSE:DCP)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
3,350.00
-225.00 (-6.29%)
May 30, 2025, 5:07 PM SAST

Dis-Chem Pharmacies Income Statement

Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Revenue
39,17236,28332,66430,40726,278
Upgrade
Revenue Growth (YoY)
7.96%11.08%7.42%15.71%9.56%
Upgrade
Cost of Revenue
30,37228,06725,07623,57620,442
Upgrade
Gross Profit
8,8008,2177,5876,8305,836
Upgrade
Selling, General & Admin
1,3071,212984.49803.974,964
Upgrade
Other Operating Expenses
5,3595,2014,8374,467-1,173
Upgrade
Operating Expenses
6,6966,4375,8435,2914,495
Upgrade
Operating Income
2,1041,7791,7441,5391,341
Upgrade
Interest Expense
-521.01-466.23-370.45-324.85-344.58
Upgrade
Interest & Investment Income
30.426.320.2112.116.44
Upgrade
Earnings From Equity Investments
20.2145.2722.781.193
Upgrade
Other Non Operating Income (Expenses)
----0.63-75.65
Upgrade
EBT Excluding Unusual Items
1,6341,3851,4171,227940.49
Upgrade
Other Unusual Items
----0.46
Upgrade
Pretax Income
1,6341,3851,4171,227940.94
Upgrade
Income Tax Expense
414.46364.09389.18337.12253.29
Upgrade
Earnings From Continuing Operations
1,2191,0201,028890.1687.65
Upgrade
Minority Interest in Earnings
-39.43-36.01-27.32-36.66-18.96
Upgrade
Net Income
1,180984.481,000853.45668.69
Upgrade
Net Income to Common
1,180984.481,000853.45668.69
Upgrade
Net Income Growth
19.84%-1.57%17.20%27.63%11.78%
Upgrade
Shares Outstanding (Basic)
857858860860860
Upgrade
Shares Outstanding (Diluted)
858858860860860
Upgrade
Shares Change (YoY)
-0.01%-0.26%-0.01%0.08%0.00%
Upgrade
EPS (Basic)
1.381.151.160.990.78
Upgrade
EPS (Diluted)
1.381.151.160.990.78
Upgrade
EPS Growth
19.88%-1.38%17.24%27.55%11.78%
Upgrade
Free Cash Flow
-25.46863.112301,459762.39
Upgrade
Free Cash Flow Per Share
-0.031.010.271.700.89
Upgrade
Dividend Per Share
0.5480.4570.4660.3970.311
Upgrade
Dividend Growth
19.89%-1.79%17.34%27.61%143.11%
Upgrade
Gross Margin
22.47%22.64%23.23%22.46%22.21%
Upgrade
Operating Margin
5.37%4.90%5.34%5.06%5.10%
Upgrade
Profit Margin
3.01%2.71%3.06%2.81%2.54%
Upgrade
Free Cash Flow Margin
-0.07%2.38%0.70%4.80%2.90%
Upgrade
EBITDA
2,5352,1652,0791,7901,580
Upgrade
EBITDA Margin
6.47%5.97%6.36%5.89%6.01%
Upgrade
D&A For EBITDA
431.38386.14334.64250.5239.03
Upgrade
EBIT
2,1041,7791,7441,5391,341
Upgrade
EBIT Margin
5.37%4.90%5.34%5.06%5.10%
Upgrade
Effective Tax Rate
25.37%26.30%27.47%27.47%26.92%
Upgrade
Advertising Expenses
632.6637.81521.39394.22319.03
Upgrade
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.