Dis-Chem Pharmacies Limited (JSE:DCP)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
2,442.00
-78.00 (-3.10%)
Nov 6, 2026, 5:09 PM SAST

Dis-Chem Pharmacies Balance Sheet

Millions ZAR. Fiscal year is Mar - Feb.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Equivalents
440.03499.76585.35884.37287.39705.85
Cash & Short-Term Investments
440.03499.76585.35884.37287.39705.85
Cash Growth
5.21%-14.62%-33.81%207.73%-59.28%30.78%
Accounts Receivable
3,9401,8751,5841,3741,210874.55
Other Receivables
52.031,7911,5571,1741,1911,169
Receivables
4,0883,7453,2562,6742,6152,265
Inventory
8,9387,9087,9057,1636,3575,759
Prepaid Expenses
-188.74198.11201.56189.18124.1
Total Current Assets
13,46612,34111,94510,9239,4488,854
Property, Plant & Equipment
6,0785,8265,2974,8004,4293,689
Long-Term Investments
565.66564.09356.27208.22194.4183.2
Goodwill
-948.39925.99929.71873.72790.63
Other Intangible Assets
1,985792.44522.07405.43396.54419.02
Long-Term Deferred Tax Assets
148.13148.38137.5166.37173.94139.62
Total Assets
22,39020,73819,25717,50115,51614,075

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Accounts Payable
9,2646,9836,4946,3215,4615,411
Accrued Expenses
303.88558.99544.83436.42453.17620.55
Short-Term Debt
777.151,9491,6761,237817.48683.64
Current Portion of Long-Term Debt
485.8235.34216.89102.28427.55140.22
Current Portion of Leases
715.67695.21617.85581.83567.04522.23
Current Income Taxes Payable
-10.3819.8748.9564.6440.37
Current Unearned Revenue
25.8634.2486.9183.977.1774.45
Other Current Liabilities
-696.67521.63371.41482.2721.82
Total Current Liabilities
11,57211,16310,1789,1838,3507,514
Long-Term Debt
2,3461,5101,6791,282501.48479.17
Long-Term Leases
2,2462,2482,0462,4862,6612,682
Long-Term Deferred Tax Liabilities
123.65123.04125.4174.3370.8313.92
Total Liabilities
16,28815,04414,02813,02611,58310,690

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Common Stock
6,1566,1566,1566,1566,1566,156
Retained Earnings
4,5544,1793,7232,9652,3551,776
Treasury Stock
-88.21-123.24-88.63-70.08-24.62-12.17
Comprehensive Income & Other
-4,581-4,567-4,572-4,579-4,585-4,596
Total Common Equity
6,0405,6455,2184,4723,9003,324
Minority Interest
61.6649.4610.752.8232.0961.71
Shareholders' Equity
6,1015,6945,2294,4753,9323,386
Total Liabilities & Equity
22,39020,73819,25717,50115,51614,075

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Total Debt
6,5716,6386,2355,6904,9744,508
Net Cash (Debt)
-6,131-6,138-5,650-4,806-4,687-3,802
Net Cash Growth
------
Net Cash Per Share
-7.15-7.16-6.58-5.60-5.45-4.42
Filing Date Shares Outstanding
856.11856.11856.97857.35859.27859.75
Total Common Shares Outstanding
856.11856.11856.97857.35859.27859.75
Working Capital
1,8941,1781,7671,7401,0981,340
Book Value Per Share
7.056.596.095.224.543.87
Tangible Book Value
4,0553,9043,7703,1372,6302,114
Tangible Book Value Per Share
4.744.564.403.663.062.46
Land
-1,7791,7491,035490.68-
Machinery
-2,5762,2692,1972,1711,708
Leasehold Improvements
-367.43361.51361.21408.73394.89