Datatec Limited (JSE:DTC)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 5,851.00
-24.00 (-0.41%)
Nov 6, 2026, 5:00 PM SAST
Datatec Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 3,917 | 3,670 | 3,552 | 3,992 | 5,143 | 4,546 | |
Revenue Growth | 10.52% | 3.33% | -11.03% | -22.37% | 13.13% | 10.63% |
Cost of Revenue | 2,903 | 2,684 | 2,652 | 3,141 | 4,408 | 3,824 |
Gross Profit | 1,014 | 986.26 | 899.61 | 851.79 | 735.45 | 722.34 |
Selling, General & Admin | 723.04 | 692.31 | 655.89 | 666.65 | 571.71 | 568.05 |
Amortization of Goodwill & Intangibles | 9.93 | 9.49 | 10.47 | 6.54 | 14.21 | 11.8 |
Operating Expenses | 799.08 | 762.11 | 727.29 | 728.84 | 687.91 | 646.46 |
Operating Income | 214.92 | 224.15 | 172.32 | 122.95 | 47.54 | 75.88 |
Interest Expense | -65.92 | -65.53 | -74.54 | -68.72 | -46.57 | -33.32 |
Interest & Investment Income | 36.97 | 22.47 | 17.61 | 13.75 | 8.48 | 2.26 |
Earnings From Equity Investments | - | - | - | 0.25 | 0.88 | -0.43 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.36 | 0.06 | 0.02 | -0.03 |
EBT Excluding Unusual Items | 185.98 | 181.1 | 115.75 | 68.3 | 10.36 | 44.37 |
Merger & Restructuring Charges | -21.02 | -17.93 | -12.43 | -6.59 | -15.26 | -0.9 |
Gain (Loss) on Sale of Investments | 0.11 | -0.4 | 1.34 | 14.9 | -1.39 | - |
Asset Writedown | -0.08 | -0.08 | -0.66 | - | -11.62 | - |
Other Unusual Items | -0.13 | - | - | -0.14 | -2.14 | 0.57 |
Pretax Income | 164.86 | 162.69 | 104 | 76.47 | -20.05 | 44.04 |
Income Tax Expense | 47.74 | 53.96 | 34.72 | 25.53 | 13.38 | 9.47 |
Earnings From Continuing Operations | 117.11 | 108.73 | 69.28 | 50.94 | -33.42 | 34.57 |
Earnings From Discontinued Operations | - | - | - | - | 115.45 | 4.79 |
Net Income to Company | 117.11 | 108.73 | 69.28 | 50.94 | 82.02 | 39.36 |
Minority Interest in Earnings | -20.82 | -16.96 | -10.1 | -5.14 | -1.69 | -5.46 |
Net Income | 96.3 | 91.77 | 59.18 | 45.8 | 80.33 | 33.9 |
Net Income to Common | 96.3 | 91.77 | 59.18 | 45.8 | 80.33 | 33.9 |
Net Income Growth | 15.33% | 55.08% | 29.21% | -42.99% | 136.96% | 1203.42% |
Shares Outstanding (Basic) | 235 | 232 | 230 | 225 | 218 | 203 |
Shares Outstanding (Diluted) | 244 | 239 | 238 | 233 | 218 | 209 |
Shares Change | 2.39% | 0.71% | 1.92% | 6.90% | 4.16% | 2.81% |
EPS (Basic) | 0.41 | 0.40 | 0.26 | 0.20 | 0.37 | 0.17 |
EPS (Diluted) | 0.39 | 0.38 | 0.25 | 0.20 | 0.37 | 0.16 |
EPS Growth | 12.47% | 54.22% | 26.40% | -46.54% | 127.63% | 1145.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 70.36 | 104.28 | 177.62 | 72.23 | 92.3 | 28.08 |
Free Cash Flow Per Share | 0.29 | 0.44 | 0.75 | 0.31 | 0.42 | 0.13 |
Dividend Per Share | 0.290 | 0.240 | 0.150 | 0.070 | 0.100 | 0.070 |
Dividend Growth | 38.09% | 60.00% | 114.29% | -30.00% | 42.86% | 6.24% |
Gross Margin | 25.89% | 26.87% | 25.33% | 21.34% | 14.30% | 15.89% |
Operating Margin | 5.49% | 6.11% | 4.85% | 3.08% | 0.92% | 1.67% |
Profit Margin | 2.46% | 2.50% | 1.67% | 1.15% | 1.56% | 0.75% |
Free Cash Flow Margin | 1.80% | 2.84% | 5.00% | 1.81% | 1.80% | 0.62% |
EBITDA | 235.6 | 244.46 | 194.06 | 142.86 | 75.47 | 103.93 |
EBITDA Margin | 6.02% | 6.66% | 5.46% | 3.58% | 1.47% | 2.29% |
D&A For EBITDA | 20.67 | 20.31 | 21.74 | 19.91 | 27.93 | 28.05 |
EBIT | 214.92 | 224.15 | 172.32 | 122.95 | 47.54 | 75.88 |
EBIT Margin | 5.49% | 6.11% | 4.85% | 3.08% | 0.92% | 1.67% |
Effective Tax Rate | 28.96% | 33.17% | 33.38% | 33.38% | - | 21.50% |