eMedia Holdings Limited (JSE:EMH)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 226.00
-9.00 (-3.83%)
May 29, 2026, 1:24 PM SAST
eMedia Holdings Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,012 | 3,174 | 3,077 | 3,142 | 3,160 | |
Revenue Growth (YoY) | -5.12% | 3.16% | -2.08% | -0.58% | 29.31% |
Cost of Revenue | 1,661 | 1,750 | 1,609 | 1,629 | 1,721 |
Gross Profit | 1,351 | 1,424 | 1,468 | 1,513 | 1,440 |
Selling, General & Admin | 871.15 | 888.77 | 850.85 | 854.47 | 763.76 |
Other Operating Expenses | -32.72 | -17.89 | -10.72 | -8.93 | -11.14 |
Operating Expenses | 945.83 | 982.48 | 977.59 | 981.63 | 890.93 |
Operating Income | 405.05 | 441.72 | 490.87 | 531.12 | 548.65 |
Interest Expense | -36.25 | -53.15 | -67.11 | -45.61 | -28.46 |
Interest & Investment Income | - | 19.63 | 25.46 | 21.32 | 12.44 |
Earnings From Equity Investments | 14.19 | 10.54 | 9.52 | 11.29 | 4.99 |
Other Non Operating Income (Expenses) | 18.17 | - | - | - | - |
EBT Excluding Unusual Items | 401.16 | 418.73 | 458.74 | 518.11 | 537.63 |
Asset Writedown | - | - | - | - | -19.86 |
Pretax Income | 401.16 | 418.73 | 458.74 | 518.11 | 517.77 |
Income Tax Expense | 101.69 | 113.2 | 124.87 | 137.07 | 99.08 |
Earnings From Continuing Operations | 299.47 | 305.53 | 333.87 | 381.04 | 418.68 |
Earnings From Discontinued Operations | - | -2.53 | - | -3.36 | 2.15 |
Net Income to Company | 299.47 | 303 | 333.87 | 377.69 | 420.83 |
Minority Interest in Earnings | -52.05 | -99.36 | -109.27 | -124.34 | -137.51 |
Net Income | 247.42 | 203.64 | 224.6 | 253.35 | 283.32 |
Net Income to Common | 247.42 | 203.64 | 224.6 | 253.35 | 283.32 |
Net Income Growth | 21.50% | -9.33% | -11.35% | -10.58% | 292.06% |
Shares Outstanding (Basic) | - | 443 | 443 | 443 | 443 |
Shares Outstanding (Diluted) | - | 443 | 443 | 443 | 443 |
Shares Change (YoY) | - | - | - | -0.03% | -0.03% |
EPS (Basic) | - | 0.46 | 0.51 | 0.57 | 0.64 |
EPS (Diluted) | - | 0.46 | 0.51 | 0.57 | 0.64 |
EPS Growth | - | -9.33% | -11.35% | -10.55% | 292.17% |
Free Cash Flow | 239.94 | 284.43 | 310.98 | 204.6 | 445.46 |
Free Cash Flow Per Share | - | 0.64 | 0.70 | 0.46 | 1.01 |
Dividend Per Share | - | 0.290 | 0.340 | 0.410 | 0.470 |
Dividend Growth | - | -14.71% | -17.07% | -12.77% | 235.71% |
Gross Margin | 44.85% | 44.87% | 47.72% | 48.14% | 45.55% |
Operating Margin | 13.45% | 13.91% | 15.95% | 16.90% | 17.36% |
Profit Margin | 8.21% | 6.42% | 7.30% | 8.06% | 8.96% |
Free Cash Flow Margin | 7.97% | 8.96% | 10.11% | 6.51% | 14.09% |
EBITDA | 524.94 | 561.61 | 634.43 | 660.32 | 685.2 |
EBITDA Margin | 17.43% | 17.69% | 20.62% | 21.02% | 21.68% |
D&A For EBITDA | 119.89 | 119.89 | 143.56 | 129.21 | 136.55 |
EBIT | 405.05 | 441.72 | 490.87 | 531.12 | 548.65 |
EBIT Margin | 13.45% | 13.91% | 15.95% | 16.90% | 17.36% |
Effective Tax Rate | 25.35% | 27.03% | 27.22% | 26.46% | 19.14% |