Emira Property Fund Limited (JSE:EMI)
1,505.00
+29.00 (1.96%)
Jun 10, 2026, 12:16 PM SAST
Emira Property Fund Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Jun '22 Jun 30, 2022 |
Rental Revenue | 972.04 | 1,235 | 1,379 | 1,285 | 1,079 |
Tenant Reimbursements | 486.91 | 496.07 | 505.63 | 459.59 | 395.07 |
Other Revenue | - | - | 249.11 | 443.37 | 526.48 |
| 1,459 | 1,731 | 2,134 | 2,188 | 2,001 | |
Revenue Growth (YoY | -15.72% | -18.88% | -2.46% | 9.36% | 5.70% |
Property Expenses | 697.46 | 813.07 | 880.64 | 789.81 | 690.7 |
Selling, General & Administrative | 146.55 | 113 | 117.62 | 121.62 | 93.08 |
Provision for Loan Losses | -35.1 | -33.25 | -300.7 | -91.27 | -25.89 |
Other Operating Expenses | -0.32 | 39.86 | -8.18 | 16.7 | 17.37 |
Total Operating Expenses | 878.79 | 999.18 | 1,291 | 1,019 | 827.04 |
Operating Income | 580.15 | 731.99 | 843.43 | 1,169 | 1,174 |
Interest Expense | -463.87 | -528.64 | -685.15 | -515.89 | -348.6 |
Interest & Investment Income | 88.24 | 63.62 | 46.1 | 66.21 | 42.26 |
Income (Loss) on Equity Investments | 71.26 | 319.16 | - | - | - |
Currency Exchange Gain (Loss) | -29.56 | 0.44 | 51.71 | 114.52 | 115.6 |
Other Non-Operating Income | 143.16 | -38.7 | -4.37 | -82.31 | 3.74 |
EBT Excluding Unusual Items | 389.39 | 547.87 | 251.72 | 751.11 | 986.75 |
Gain (Loss) on Sale of Investments | 308.44 | 1,453 | -38.15 | -34.83 | -43.75 |
Asset Writedown | 52.1 | 436.07 | 326.58 | 86.96 | 28.72 |
Other Unusual Items | - | - | - | 308.9 | - |
Pretax Income | 749.93 | 2,437 | 540.15 | 1,112 | 971.71 |
Income Tax Expense | 23.24 | 63.08 | 15.29 | -2.68 | 1.73 |
Earnings From Continuing Operations | 726.69 | 2,374 | 524.86 | 1,115 | 969.98 |
Minority Interest in Earnings | 0.3 | 5.65 | -28.87 | -14.08 | -1.4 |
Net Income | 726.99 | 2,379 | 495.99 | 1,101 | 968.58 |
Net Income to Common | 726.99 | 2,379 | 495.99 | 1,101 | 968.58 |
Net Income Growth | -69.45% | 379.72% | -54.94% | 13.64% | 107.28% |
Basic Shares Outstanding | 471 | 482 | 482 | 483 | 483 |
Diluted Shares Outstanding | 474 | 488 | 489 | 489 | 489 |
Shares Change (YoY) | -2.83% | -0.26% | - | - | - |
EPS (Basic) | 1.54 | 4.93 | 1.03 | 2.28 | 2.00 |
EPS (Diluted) | 1.53 | 4.88 | 1.01 | 2.25 | 1.98 |
EPS Growth | -68.56% | 380.96% | -54.94% | 13.64% | 107.29% |
Dividend Per Share | 1.290 | 1.239 | 1.170 | 1.290 | 1.198 |
Dividend Growth | 4.13% | 5.87% | -9.31% | 7.72% | 0.96% |
Operating Margin | 39.77% | 42.28% | 39.52% | 53.41% | 58.66% |
Profit Margin | 49.83% | 137.44% | 23.24% | 50.31% | 48.41% |
EBITDA | 598.72 | 748.54 | 857.15 | 1,184 | 1,183 |
EBITDA Margin | 41.04% | 43.24% | 40.16% | 54.10% | 59.13% |
D&A For Ebitda | 18.57 | 16.55 | 13.72 | 15.2 | 9.33 |
EBIT | 580.15 | 731.99 | 843.43 | 1,169 | 1,174 |
EBIT Margin | 39.77% | 42.28% | 39.52% | 53.41% | 58.66% |
Effective Tax Rate | 3.10% | 2.59% | 2.83% | - | 0.18% |