Exemplar REITail Limited (JSE: EXP)

Exemplar REITail Ratios and Metrics

Market cap in millions ZAR. Fiscal year is March - February.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2024	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021	Feb 29, 2020
Market Capitalization	3,987	3,821	3,984	3,190	3,055	3,101
Market Cap Growth	13.86%	-4.09%	24.90%	4.41%	-1.49%	1.40%
Enterprise Value	7,828	7,266	6,867	6,021	5,387	5,311
Last Close Price	12.00	10.10	9.26	6.47	5.72	5.40
PE Ratio	5.70	5.39	4.08	3.49	13.20	8.58
PS Ratio	3.12	3.13	3.80	3.61	3.87	4.26
PB Ratio	0.79	0.74	0.81	0.71	0.80	0.83
P/FCF Ratio	7.44	7.88	7.82	7.14	11.46	10.14
P/OCF Ratio	7.44	7.88	7.82	7.14	11.46	10.14
EV/Sales Ratio	6.13	5.96	6.56	6.81	6.83	7.30
EV/EBITDA Ratio	9.79	9.70	10.16	11.26	11.18	11.88
EV/EBIT Ratio	9.81	9.72	10.18	11.28	11.19	11.89
EV/FCF Ratio	14.31	14.98	13.48	13.47	20.21	17.37
Debt / Equity Ratio	0.68	0.64	0.62	0.60	0.68	0.56
Debt / EBITDA Ratio	4.53	4.44	4.49	5.04	5.39	4.73
Debt / FCF Ratio	7.06	6.85	5.95	6.03	9.74	6.92
Asset Turnover	0.14	0.14	0.13	0.12	0.12	0.12
Quick Ratio	0.33	0.17	0.18	1.50	0.07	0.38
Current Ratio	0.41	0.29	0.26	1.85	0.14	1.80
Return on Equity (ROE)	14.63%	14.92%	21.86%	23.86%	6.21%	10.56%
Return on Assets (ROA)	5.48%	5.36%	5.28%	4.68%	4.67%	4.76%
Return on Capital (ROIC)	5.77%	5.67%	5.57%	4.90%	4.89%	4.98%
Earnings Yield	17.53%	18.55%	24.48%	28.66%	7.58%	11.65%
FCF Yield	13.44%	12.69%	12.78%	14.02%	8.73%	9.86%
Dividend Yield	10.61%	12.01%	15.24%	18.19%	14.86%	17.10%
Payout Ratio	67.03%	67.52%	50.31%	35.41%	121.97%	78.81%
Buyback Yield / Dilution	-0.57%	-1.18%	-1.75%	-1.67%	-1.48%	-38.09%
Total Shareholder Return	10.04%	10.84%	13.48%	16.52%	13.38%	-20.99%

Source: S&P Capital IQ. Real Estate template. Financial Sources.