Exemplar REITail Ratios and Metrics

Market cap in millions ZAR. Fiscal year is March - February.

Millions ZAR. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 28, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	5,820	4,780	4,320	3,821	3,984	3,190
Market Cap Growth	32.68%	10.65%	13.04%	-4.09%	24.90%	4.41%
Enterprise Value	10,401	9,230	8,160	7,266	6,867	6,021
Last Close Price	17.35	14.25	11.43	8.88	8.14	5.68
PE Ratio	4.19	3.37	3.89	5.39	4.09	3.49
PS Ratio	3.82	3.14	3.25	3.13	3.80	3.61
PB Ratio	0.86	0.70	0.73	0.74	0.81	0.71
P/OCF Ratio	8.64	7.10	8.08	7.88	7.82	7.14
EV/Sales Ratio	6.82	6.06	6.13	5.96	6.56	6.81
EV/EBITDA Ratio	10.88	9.65	9.68	9.70	10.16	11.26
EV/EBIT Ratio	11.01	9.77	9.72	9.72	10.18	11.28
Debt / Equity Ratio	0.64	0.64	0.70	0.64	0.62	0.60
Debt / EBITDA Ratio	4.53	4.53	4.91	4.44	4.49	5.04
Net Debt / Equity Ratio	0.62	0.62	0.69	0.63	0.60	0.53
Net Debt / EBITDA Ratio	4.44	4.44	4.81	4.38	4.33	4.50
Asset Turnover	0.14	0.14	0.14	0.14	0.13	0.12
Quick Ratio	0.26	0.26	0.33	0.17	0.19	1.50
Current Ratio	0.29	0.29	0.44	0.28	0.26	1.85
Return on Equity (ROE)	23.37%	23.37%	21.26%	14.92%	21.86%	23.86%
Return on Assets (ROA)	5.31%	5.31%	5.39%	5.36%	5.28%	4.68%
Return on Invested Capital (ROIC)	8.40%	8.84%	8.75%	8.62%	8.49%	7.75%
Earnings Yield	24.36%	29.66%	25.72%	18.55%	24.48%	28.66%
Dividend Yield	8.70%	-	11.93%	13.67%	17.33%	20.69%
Payout Ratio	41.27%	41.27%	44.98%	67.53%	50.31%	35.41%
Buyback Yield / Dilution	-0.36%	-0.36%	0.21%	-1.18%	-1.75%	-1.67%
Total Shareholder Return	8.35%	-0.36%	12.14%	12.49%	15.58%	19.02%