Exxaro Resources Limited (JSE: EXX)
South Africa
· Delayed Price · Currency is ZAR
17,032
-75 (-0.44%)
Nov 22, 2024, 5:59 PM SAST
Exxaro Resources Balance Sheet
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 18,499 | 19,859 | 14,812 | 7,042 | 3,196 | 2,695 | Upgrade
|
Cash & Short-Term Investments | 18,499 | 19,859 | 14,812 | 7,042 | 3,196 | 2,695 | Upgrade
|
Cash Growth | 11.33% | 34.07% | 110.34% | 120.34% | 18.59% | 29.57% | Upgrade
|
Accounts Receivable | 3,700 | 3,838 | 4,132 | 2,633 | 2,704 | 2,934 | Upgrade
|
Other Receivables | 250 | 107 | 328 | 355 | 541 | 578 | Upgrade
|
Receivables | 4,134 | 4,135 | 4,727 | 3,152 | 3,414 | 3,784 | Upgrade
|
Inventory | 2,545 | 2,270 | 1,728 | 1,606 | 1,821 | 1,809 | Upgrade
|
Prepaid Expenses | 201 | 323 | 378 | 209 | 271 | 234 | Upgrade
|
Other Current Assets | 89 | 114 | 143 | 410 | 4,080 | 2,340 | Upgrade
|
Total Current Assets | 25,468 | 26,701 | 21,788 | 12,419 | 12,782 | 10,862 | Upgrade
|
Property, Plant & Equipment | 37,419 | 37,567 | 37,836 | 38,779 | 38,876 | 34,048 | Upgrade
|
Long-Term Investments | 21,958 | 22,131 | 18,965 | 17,768 | 20,228 | 17,737 | Upgrade
|
Goodwill | - | 521 | 521 | 521 | 521 | - | Upgrade
|
Other Intangible Assets | 2,660 | 2,269 | 2,239 | 2,406 | 2,574 | 16 | Upgrade
|
Long-Term Accounts Receivable | 24 | 29 | 38 | 45 | 53 | 61 | Upgrade
|
Long-Term Deferred Tax Assets | 225 | 206 | 254 | 369 | 1,076 | 467 | Upgrade
|
Other Long-Term Assets | 3,308 | 3,197 | 3,156 | 2,886 | 2,210 | 5,249 | Upgrade
|
Total Assets | 91,260 | 92,854 | 85,145 | 75,717 | 78,606 | 68,840 | Upgrade
|
Accounts Payable | 1,697 | 1,893 | 1,559 | 999 | 1,371 | 1,164 | Upgrade
|
Accrued Expenses | 749 | 1,946 | 2,158 | 905 | 737 | 779 | Upgrade
|
Short-Term Debt | - | - | - | 1 | 17 | 976 | Upgrade
|
Current Portion of Long-Term Debt | 818 | 1,443 | 715 | 1,000 | 6,163 | 50 | Upgrade
|
Current Portion of Leases | 56 | 51 | 40 | 34 | 29 | 27 | Upgrade
|
Current Income Taxes Payable | 29 | 348 | 143 | 418 | 34 | 50 | Upgrade
|
Other Current Liabilities | 1,787 | 540 | 577 | 1,421 | 3,031 | 3,543 | Upgrade
|
Total Current Liabilities | 5,136 | 6,221 | 5,192 | 4,778 | 11,382 | 6,589 | Upgrade
|
Long-Term Debt | 7,578 | 7,607 | 8,490 | 9,661 | 8,230 | 6,991 | Upgrade
|
Long-Term Leases | 376 | 400 | 438 | 470 | 493 | 461 | Upgrade
|
Long-Term Unearned Revenue | 24 | 25 | 26 | 26 | 27 | 23 | Upgrade
|
Long-Term Deferred Tax Liabilities | 9,041 | 9,003 | 8,668 | 8,271 | 8,236 | 7,138 | Upgrade
|
Other Long-Term Liabilities | 3,076 | 3,015 | 2,787 | 2,254 | 1,970 | 4,570 | Upgrade
|
Total Liabilities | 25,413 | 26,447 | 25,766 | 25,619 | 30,485 | 25,953 | Upgrade
|
Common Stock | 983 | 3 | 3 | 3 | 4 | 4 | Upgrade
|
Additional Paid-In Capital | - | 11,224 | 11,224 | 11,224 | 11,261 | 11,261 | Upgrade
|
Retained Earnings | 49,770 | 49,923 | 44,136 | 37,007 | 35,265 | 31,032 | Upgrade
|
Treasury Stock | - | -10,244 | -10,244 | -10,244 | -10,244 | -10,244 | Upgrade
|
Comprehensive Income & Other | 1,098 | 1,341 | 1,700 | 1,560 | 2,495 | 2,723 | Upgrade
|
Total Common Equity | 51,851 | 52,247 | 46,819 | 39,550 | 38,781 | 34,776 | Upgrade
|
Minority Interest | 13,996 | 14,160 | 12,560 | 10,548 | 9,340 | 8,111 | Upgrade
|
Shareholders' Equity | 65,847 | 66,407 | 59,379 | 50,098 | 48,121 | 42,887 | Upgrade
|
Total Liabilities & Equity | 91,260 | 92,854 | 85,145 | 75,717 | 78,606 | 68,840 | Upgrade
|
Total Debt | 8,828 | 9,501 | 9,683 | 11,166 | 14,932 | 8,505 | Upgrade
|
Net Cash (Debt) | 9,671 | 10,358 | 5,129 | -4,124 | -11,736 | -5,810 | Upgrade
|
Net Cash Growth | 34.98% | 101.95% | - | - | - | - | Upgrade
|
Net Cash Per Share | 39.96 | 42.80 | 21.19 | -16.70 | -46.76 | -23.15 | Upgrade
|
Filing Date Shares Outstanding | 242 | 241.53 | 241.53 | 241.53 | 250.94 | 250.94 | Upgrade
|
Total Common Shares Outstanding | 242 | 241.53 | 241.53 | 241.53 | 250.94 | 250.94 | Upgrade
|
Working Capital | 20,332 | 20,480 | 16,596 | 7,641 | 1,400 | 4,273 | Upgrade
|
Book Value Per Share | 214.26 | 216.31 | 193.84 | 163.74 | 154.55 | 138.58 | Upgrade
|
Tangible Book Value | 49,191 | 49,457 | 44,059 | 36,623 | 35,686 | 34,760 | Upgrade
|
Tangible Book Value Per Share | 203.27 | 204.76 | 182.41 | 151.63 | 142.21 | 138.52 | Upgrade
|
Land | - | 1,321 | 1,310 | 1,311 | 1,309 | 1,300 | Upgrade
|
Buildings | - | 10,634 | 9,952 | 8,458 | 7,932 | 5,695 | Upgrade
|
Machinery | - | 37,471 | 38,005 | 32,843 | 31,434 | 23,054 | Upgrade
|
Construction In Progress | - | 1,352 | 1,171 | 6,387 | 6,173 | 9,761 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.