Exxaro Resources Limited (JSE: EXX)
South Africa flag South Africa · Delayed Price · Currency is ZAR
16,249
-55 (-0.34%)
Nov 13, 2024, 5:08 PM SAST

Exxaro Resources Balance Sheet

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
18,49919,85914,8127,0423,1962,695
Upgrade
Cash & Short-Term Investments
18,49919,85914,8127,0423,1962,695
Upgrade
Cash Growth
11.33%34.07%110.34%120.34%18.59%29.57%
Upgrade
Accounts Receivable
3,7003,8384,1322,6332,7042,934
Upgrade
Other Receivables
250107328355541578
Upgrade
Receivables
4,1344,1354,7273,1523,4143,784
Upgrade
Inventory
2,5452,2701,7281,6061,8211,809
Upgrade
Prepaid Expenses
201323378209271234
Upgrade
Other Current Assets
891141434104,0802,340
Upgrade
Total Current Assets
25,46826,70121,78812,41912,78210,862
Upgrade
Property, Plant & Equipment
37,41937,56737,83638,77938,87634,048
Upgrade
Long-Term Investments
21,95822,13118,96517,76820,22817,737
Upgrade
Goodwill
-521521521521-
Upgrade
Other Intangible Assets
2,6602,2692,2392,4062,57416
Upgrade
Long-Term Accounts Receivable
242938455361
Upgrade
Long-Term Deferred Tax Assets
2252062543691,076467
Upgrade
Other Long-Term Assets
3,3083,1973,1562,8862,2105,249
Upgrade
Total Assets
91,26092,85485,14575,71778,60668,840
Upgrade
Accounts Payable
1,6971,8931,5599991,3711,164
Upgrade
Accrued Expenses
7491,9462,158905737779
Upgrade
Short-Term Debt
---117976
Upgrade
Current Portion of Long-Term Debt
8181,4437151,0006,16350
Upgrade
Current Portion of Leases
565140342927
Upgrade
Current Income Taxes Payable
293481434183450
Upgrade
Other Current Liabilities
1,7875405771,4213,0313,543
Upgrade
Total Current Liabilities
5,1366,2215,1924,77811,3826,589
Upgrade
Long-Term Debt
7,5787,6078,4909,6618,2306,991
Upgrade
Long-Term Leases
376400438470493461
Upgrade
Long-Term Unearned Revenue
242526262723
Upgrade
Long-Term Deferred Tax Liabilities
9,0419,0038,6688,2718,2367,138
Upgrade
Other Long-Term Liabilities
3,0763,0152,7872,2541,9704,570
Upgrade
Total Liabilities
25,41326,44725,76625,61930,48525,953
Upgrade
Common Stock
98333344
Upgrade
Additional Paid-In Capital
-11,22411,22411,22411,26111,261
Upgrade
Retained Earnings
49,77049,92344,13637,00735,26531,032
Upgrade
Treasury Stock
--10,244-10,244-10,244-10,244-10,244
Upgrade
Comprehensive Income & Other
1,0981,3411,7001,5602,4952,723
Upgrade
Total Common Equity
51,85152,24746,81939,55038,78134,776
Upgrade
Minority Interest
13,99614,16012,56010,5489,3408,111
Upgrade
Shareholders' Equity
65,84766,40759,37950,09848,12142,887
Upgrade
Total Liabilities & Equity
91,26092,85485,14575,71778,60668,840
Upgrade
Total Debt
8,8289,5019,68311,16614,9328,505
Upgrade
Net Cash (Debt)
9,67110,3585,129-4,124-11,736-5,810
Upgrade
Net Cash Growth
34.98%101.95%----
Upgrade
Net Cash Per Share
39.9642.8021.19-16.70-46.76-23.15
Upgrade
Filing Date Shares Outstanding
242241.53241.53241.53250.94250.94
Upgrade
Total Common Shares Outstanding
242241.53241.53241.53250.94250.94
Upgrade
Working Capital
20,33220,48016,5967,6411,4004,273
Upgrade
Book Value Per Share
214.26216.31193.84163.74154.55138.58
Upgrade
Tangible Book Value
49,19149,45744,05936,62335,68634,760
Upgrade
Tangible Book Value Per Share
203.27204.76182.41151.63142.21138.52
Upgrade
Land
-1,3211,3101,3111,3091,300
Upgrade
Buildings
-10,6349,9528,4587,9325,695
Upgrade
Machinery
-37,47138,00532,84331,43423,054
Upgrade
Construction In Progress
-1,3521,1716,3876,1739,761
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.