Exxaro Resources Limited (JSE:EXX)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 17,735
+2 (0.01%)
Sep 29, 2026, 2:45 PM SAST
Exxaro Resources Ratios and Metrics
Market cap in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,521 | 42,770 | 38,150 | 49,389 | 52,488 | 37,431 | |
Market Cap Growth | -1.29% | 12.11% | -22.75% | -5.90% | 40.23% | 7.39% |
Enterprise Value | 58,317 | 45,612 | 42,475 | 55,721 | 63,653 | 55,148 |
Last Close Price | 177.33 | 171.11 | 135.66 | 153.80 | 143.77 | 88.71 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.22 | 5.65 | 4.94 | 4.37 | 3.80 | 2.96 |
Forward PE | 5.01 | 6.04 | 4.91 | 5.16 | 2.90 | 3.40 |
PS Ratio | 0.96 | 1.02 | 0.94 | 1.28 | 1.13 | 1.14 |
PB Ratio | 0.58 | 0.60 | 0.56 | 0.74 | 0.88 | 0.75 |
P/TBV Ratio | 0.79 | 0.80 | 0.74 | 1.00 | 1.19 | 1.02 |
P/FCF Ratio | 10.48 | 13.04 | 6.38 | 5.86 | 4.11 | 6.28 |
P/OCF Ratio | 4.44 | 5.10 | 4.53 | 4.44 | 3.64 | 4.44 |
PEG Ratio | - | 2.24 | 0.32 | 0.32 | 0.37 | 1.46 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.35 | 1.09 | 1.04 | 1.44 | 1.37 | 1.68 |
EV/EBITDA Ratio | 4.18 | 4.46 | 4.23 | 4.27 | 3.48 | 5.49 |
EV/EBIT Ratio | 5.33 | 6.22 | 5.85 | 5.39 | 4.07 | 7.42 |
EV/FCF Ratio | 14.72 | 13.90 | 7.11 | 6.61 | 4.99 | 9.25 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.19 | 0.19 | 0.13 | 0.14 | 0.16 | 0.22 |
Debt / EBITDA Ratio | 1.33 | 1.30 | 0.87 | 0.73 | 0.53 | 1.10 |
Debt / FCF Ratio | 3.44 | 4.07 | 1.47 | 1.13 | 0.76 | 1.87 |
Net Debt / Equity Ratio | 0.02 | -0.14 | -0.17 | -0.16 | -0.09 | 0.08 |
Net Debt / EBITDA Ratio | 0.15 | -1.01 | -1.18 | -0.79 | -0.28 | 0.41 |
Net Debt / FCF Ratio | 0.38 | -3.15 | -1.98 | -1.23 | -0.40 | 0.69 |
Asset Turnover | 0.43 | 0.42 | 0.43 | 0.44 | 0.58 | 0.43 |
Inventory Turnover | 5.74 | 6.86 | 7.64 | 7.79 | 7.79 | 5.63 |
Quick Ratio | 2.26 | 4.39 | 4.29 | 3.83 | 3.71 | 2.10 |
Current Ratio | 2.95 | 5.10 | 4.80 | 4.29 | 4.20 | 2.60 |
Return on Equity (ROE) | 12.36% | 14.11% | 14.92% | 23.38% | 32.89% | 29.49% |
Return on Assets (ROA) | 4.46% | 4.63% | 4.84% | 7.26% | 12.17% | 6.02% |
Return on Invested Capital (ROIC) | 7.89% | 10.04% | 10.43% | 15.36% | 23.32% | 11.30% |
Return on Capital Employed (ROCE) | 7.40% | 7.60% | 8.20% | 11.90% | 19.60% | 10.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 16.11% | 17.69% | 20.25% | 22.86% | 26.34% | 33.84% |
FCF Yield | 9.54% | 7.67% | 15.67% | 17.07% | 24.31% | 15.93% |
Dividend Yield | 10.39% | 10.77% | 12.25% | 14.00% | 18.98% | 36.66% |
Payout Ratio | 64.58% | 56.20% | 56.47% | 48.75% | 48.36% | 64.69% |
Buyback Yield / Dilution | 2.90% | 1.65% | - | - | 2.02% | 1.59% |
Total Shareholder Return | 13.18% | 12.42% | 12.25% | 14.00% | 21.00% | 38.25% |