Exxaro Resources Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	41,566	38,150	49,389	52,488	37,431	34,855	Upgrade
Market Cap Growth	-1.94%	-22.75%	-5.90%	40.23%	7.39%	5.92%	Upgrade
Enterprise Value	44,408	42,475	55,721	63,653	55,148	54,906	Upgrade
Last Close Price	173.96	141.91	160.90	150.40	92.80	66.83	Upgrade
PE Ratio	5.14	4.94	4.37	3.80	2.96	4.79	Upgrade
Forward PE	5.60	4.91	5.16	2.90	3.40	5.28	Upgrade
PS Ratio	0.98	0.94	1.28	1.13	1.14	1.21	Upgrade
PB Ratio	0.59	0.56	0.74	0.88	0.75	0.72	Upgrade
P/TBV Ratio	0.79	0.74	1.00	1.19	1.02	0.98	Upgrade
P/FCF Ratio	7.32	6.38	5.86	4.11	6.28	15.04	Upgrade
P/OCF Ratio	4.59	4.53	4.44	3.64	4.44	6.35	Upgrade
PEG Ratio	2.07	0.19	0.19	0.19	0.19	0.19	Upgrade
EV/Sales Ratio	1.05	1.04	1.44	1.37	1.68	1.90	Upgrade
EV/EBITDA Ratio	2.87	4.17	4.26	3.48	5.49	8.00	Upgrade
EV/EBIT Ratio	3.51	5.72	5.38	4.07	7.42	12.20	Upgrade
EV/FCF Ratio	7.82	7.11	6.61	4.99	9.25	23.69	Upgrade
Debt / Equity Ratio	0.14	0.13	0.14	0.16	0.22	0.31	Upgrade
Debt / EBITDA Ratio	0.90	0.86	0.73	0.53	1.10	2.15	Upgrade
Debt / FCF Ratio	1.71	1.47	1.13	0.76	1.87	6.44	Upgrade
Asset Turnover	0.45	0.43	0.44	0.58	0.43	0.39	Upgrade
Inventory Turnover	6.94	7.64	7.79	7.79	5.63	5.09	Upgrade
Quick Ratio	3.31	4.29	3.83	3.71	2.10	0.57	Upgrade
Current Ratio	3.77	4.80	4.29	4.20	2.60	1.12	Upgrade
Return on Equity (ROE)	15.62%	14.92%	23.38%	32.89%	29.49%	19.67%	Upgrade
Return on Assets (ROA)	5.31%	4.95%	7.27%	12.17%	6.02%	3.82%	Upgrade
Return on Capital (ROIC)	6.48%	6.05%	8.93%	15.02%	7.47%	4.92%	Upgrade
Return on Capital Employed (ROCE)	8.90%	8.30%	12.00%	19.60%	10.50%	6.70%	Upgrade
Earnings Yield	19.67%	20.25%	22.86%	26.34%	33.84%	20.89%	Upgrade
FCF Yield	13.66%	15.67%	17.07%	24.31%	15.93%	6.65%	Upgrade
Dividend Yield	9.93%	11.71%	13.38%	18.14%	35.04%	28.22%	Upgrade
Payout Ratio	50.47%	56.47%	48.75%	48.36%	64.69%	41.66%	Upgrade
Buyback Yield / Dilution	0.21%	-	-	2.02%	1.59%	-	Upgrade
Total Shareholder Return	10.19%	11.71%	13.38%	20.17%	36.64%	28.22%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.