Exxaro Resources Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	45,482	38,150	49,389	52,488	37,431	34,855
Market Cap Growth	14.82%	-22.75%	-5.90%	40.23%	7.39%	5.92%
Enterprise Value	48,324	42,475	55,721	63,653	55,148	54,906
Last Close Price	190.35	141.91	160.90	150.40	92.80	66.83
PE Ratio	5.62	4.94	4.37	3.80	2.96	4.79
Forward PE	5.98	4.91	5.16	2.90	3.40	5.28
PS Ratio	1.07	0.94	1.28	1.13	1.14	1.21
PB Ratio	0.65	0.56	0.74	0.88	0.75	0.72
P/TBV Ratio	0.86	0.74	1.00	1.19	1.02	0.98
P/FCF Ratio	8.01	6.38	5.86	4.11	6.28	15.04
P/OCF Ratio	5.03	4.53	4.44	3.64	4.44	6.35
PEG Ratio	2.21	0.19	0.19	0.19	0.19	0.19
EV/Sales Ratio	1.14	1.04	1.44	1.37	1.68	1.90
EV/EBITDA Ratio	3.13	4.17	4.26	3.48	5.49	8.00
EV/EBIT Ratio	3.82	5.72	5.38	4.07	7.42	12.20
EV/FCF Ratio	8.51	7.11	6.61	4.99	9.25	23.69
Debt / Equity Ratio	0.14	0.13	0.14	0.16	0.22	0.31
Debt / EBITDA Ratio	0.90	0.86	0.73	0.53	1.10	2.15
Debt / FCF Ratio	1.71	1.47	1.13	0.76	1.87	6.44
Net Debt / Equity Ratio	-0.17	-0.17	-0.16	-0.09	0.08	0.24
Net Debt / EBITDA Ratio	-1.12	-1.16	-0.79	-0.28	0.41	1.71
Net Debt / FCF Ratio	-2.15	-1.98	-1.23	-0.40	0.69	5.06
Asset Turnover	0.45	0.43	0.44	0.58	0.43	0.39
Inventory Turnover	6.94	7.64	7.79	7.79	5.63	5.09
Quick Ratio	3.31	4.29	3.83	3.71	2.10	0.57
Current Ratio	3.77	4.80	4.29	4.20	2.60	1.12
Return on Equity (ROE)	15.62%	14.92%	23.38%	32.89%	29.49%	19.67%
Return on Assets (ROA)	5.31%	4.95%	7.27%	12.17%	6.02%	3.82%
Return on Invested Capital (ROIC)	11.07%	10.65%	15.39%	23.32%	11.30%	7.68%
Return on Capital Employed (ROCE)	8.90%	8.30%	12.00%	19.60%	10.50%	6.70%
Earnings Yield	17.98%	20.25%	22.86%	26.34%	33.84%	20.89%
FCF Yield	12.48%	15.67%	17.07%	24.31%	15.93%	6.65%
Dividend Yield	8.82%	11.71%	13.38%	18.14%	35.04%	28.22%
Payout Ratio	34.40%	56.47%	48.75%	48.36%	64.69%	41.66%
Buyback Yield / Dilution	0.21%	-	-	2.02%	1.59%	-
Total Shareholder Return	9.03%	11.71%	13.38%	20.17%	36.64%	28.22%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.