Famous Brands Limited (JSE:FBR)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 5,050.00
+110.00 (2.23%)
Nov 6, 2026, 5:00 PM SAST
Famous Brands Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 8,841 | 8,744 | 8,283 | 8,024 | 7,444 | 6,476 | |
Revenue Growth | 3.94% | 5.57% | 3.23% | 7.79% | 14.94% | 38.27% |
Cost of Revenue | 5,161 | 5,063 | 4,737 | 4,640 | 4,268 | 3,564 |
Gross Profit | 3,680 | 3,682 | 3,545 | 3,384 | 3,176 | 2,912 |
Selling, General & Admin | 2,763 | 2,763 | 2,687 | 2,598 | 779.32 | 752.64 |
Other Operating Expenses | -35.29 | -43.12 | -28.22 | -21.44 | 1,508 | 1,494 |
Operating Expenses | 2,755 | 2,744 | 2,662 | 2,566 | 2,290 | 2,257 |
Operating Income | 925.61 | 937.79 | 883.53 | 817.98 | 885.63 | 654.65 |
Interest Expense | -115.32 | -122.49 | -146.61 | -155.8 | -118.3 | -123.85 |
Interest & Investment Income | 49.91 | 60.56 | 71.68 | 40.54 | 40.58 | 17.33 |
Earnings From Equity Investments | 10.3 | 11.41 | 9.85 | 10.1 | 8.69 | 0.26 |
Other Non Operating Income (Expenses) | -5.06 | -9.31 | -17.86 | -5.13 | -4.2 | -0.98 |
EBT Excluding Unusual Items | 865.45 | 877.95 | 800.59 | 707.68 | 812.4 | 547.41 |
Impairment of Goodwill | -40.97 | - | - | - | -35.28 | -25.09 |
Gain (Loss) on Sale of Investments | - | - | - | - | -18.45 | -8.26 |
Gain (Loss) on Sale of Assets | -2.74 | 3.48 | 7.73 | 6.83 | 1.55 | - |
Asset Writedown | -1.48 | -1.48 | -2.06 | -12.89 | -5.37 | - |
Other Unusual Items | - | - | - | -18.08 | - | - |
Pretax Income | 820.26 | 879.95 | 806.25 | 683.55 | 769.25 | 514.06 |
Income Tax Expense | 227.03 | 226.42 | 221.69 | 199.84 | 213.99 | 158.56 |
Earnings From Continuing Operations | 593.22 | 653.53 | 584.56 | 483.71 | 555.26 | 355.5 |
Net Income to Company | 593.22 | 653.53 | 584.56 | 483.71 | 555.26 | 355.5 |
Minority Interest in Earnings | -50.6 | -52.32 | -36.95 | -26.14 | -31.15 | -37.84 |
Net Income | 542.63 | 601.21 | 547.61 | 457.57 | 524.11 | 317.66 |
Net Income to Common | 542.63 | 601.21 | 547.61 | 457.57 | 524.11 | 317.66 |
Net Income Growth | -3.57% | 9.79% | 19.68% | -12.70% | 64.99% | - |
Shares Outstanding (Basic) | 99 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 99 | 100 | 100 | 100 | 100 | 100 |
Shares Change | -1.06% | -0.05% | 0.15% | -0.03% | -0.09% | -0.05% |
EPS (Basic) | 5.46 | 6.00 | 5.47 | 4.57 | 5.23 | 3.17 |
EPS (Diluted) | 5.46 | 6.00 | 5.47 | 4.57 | 5.23 | 3.17 |
EPS Growth | -2.71% | 9.79% | 19.68% | -12.69% | 64.98% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 779.9 | 546.75 | 602.1 | 560.77 | 509.88 | 409.85 |
Free Cash Flow Per Share | 7.85 | 5.45 | 6.00 | 5.60 | 5.09 | 4.08 |
Dividend Per Share | 3.905 | 3.825 | 3.450 | 3.020 | 3.630 | 2.000 |
Dividend Growth | 9.37% | 10.85% | 14.24% | -16.80% | 81.50% | - |
Gross Margin | 41.63% | 42.10% | 42.80% | 42.17% | 42.67% | 44.96% |
Operating Margin | 10.47% | 10.72% | 10.67% | 10.19% | 11.90% | 10.11% |
Profit Margin | 6.14% | 6.88% | 6.61% | 5.70% | 7.04% | 4.91% |
Free Cash Flow Margin | 8.82% | 6.25% | 7.27% | 6.99% | 6.85% | 6.33% |
EBITDA | 1,063 | 1,050 | 994.76 | 937.32 | 984.33 | 761.04 |
EBITDA Margin | 12.03% | 12.00% | 12.01% | 11.68% | 13.22% | 11.75% |
D&A For EBITDA | 137.55 | 111.87 | 111.23 | 119.33 | 98.7 | 106.39 |
EBIT | 925.61 | 937.79 | 883.53 | 817.98 | 885.63 | 654.65 |
EBIT Margin | 10.47% | 10.72% | 10.67% | 10.19% | 11.90% | 10.11% |
Effective Tax Rate | 27.68% | 25.73% | 27.50% | 29.24% | 27.82% | 30.84% |