Frontier Transport Holdings Limited (JSE: FTH)
South Africa
· Delayed Price · Currency is ZAR 769.00
0.00 (0.00%)
Dec 20, 2024, 4:22 PM SAST
JSE: FTH Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2017 |
| Operating Revenue | 2,838 | 2,606 | 2,394 | 2,080 | 1,641 | 2,048 | Upgrade
|
| Other Revenue | 50.15 | 47.05 | 18.97 | 11.99 | 16.07 | 18.83 | Upgrade
|
| Revenue | 2,888 | 2,653 | 2,413 | 2,092 | 1,657 | 2,067 | Upgrade
|
| Revenue Growth (YoY) | 15.40% | 9.95% | 15.34% | 26.24% | -19.84% | 15.21% | Upgrade
|
| Cost of Revenue | 2,282 | 2,077 | 1,955 | 1,644 | 1,272 | 1,576 | Upgrade
|
| Gross Profit | 606.19 | 575.48 | 458.25 | 447.8 | 385.34 | 490.75 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 2.09 | Upgrade
|
| Operating Expenses | 112.21 | 105.39 | 99.79 | 92.03 | 92.19 | 95.5 | Upgrade
|
| Operating Income | 493.98 | 470.09 | 358.46 | 355.77 | 293.15 | 395.25 | Upgrade
|
| Interest Expense | -28.54 | -23.9 | -16.47 | -19.88 | -30.11 | -50.31 | Upgrade
|
| Interest & Investment Income | 47.67 | 56.98 | 35.58 | 15.98 | 13.41 | 25.77 | Upgrade
|
| Earnings From Equity Investments | 1.6 | 2.53 | 7.24 | 1.36 | -0.48 | 0.44 | Upgrade
|
| EBT Excluding Unusual Items | 514.7 | 505.7 | 384.81 | 353.23 | 275.97 | 371.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 9.16 | Upgrade
|
| Pretax Income | 514.7 | 505.7 | 384.81 | 353.23 | 275.97 | 380.31 | Upgrade
|
| Income Tax Expense | 113.34 | 111.25 | 107.36 | 96.45 | 77.24 | 117.4 | Upgrade
|
| Earnings From Continuing Operations | 401.37 | 394.45 | 277.46 | 256.78 | 198.73 | 262.91 | Upgrade
|
| Minority Interest in Earnings | -6.49 | -4.51 | 0.03 | 4.42 | 6.07 | -1.87 | Upgrade
|
| Net Income | 394.88 | 389.94 | 277.49 | 261.2 | 204.8 | 261.04 | Upgrade
|
| Net Income to Common | 394.88 | 389.94 | 277.49 | 261.2 | 204.8 | 261.04 | Upgrade
|
| Net Income Growth | 15.12% | 40.52% | 6.24% | 27.54% | -21.55% | 11.60% | Upgrade
|
| Shares Outstanding (Basic) | 292 | 291 | 290 | 290 | 290 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 305 | 297 | 292 | 292 | 290 | 290 | Upgrade
|
| Shares Change (YoY) | 3.99% | 1.71% | 0.23% | 0.61% | - | - | Upgrade
|
| EPS (Basic) | 1.35 | 1.34 | 0.96 | 0.90 | 0.71 | 0.90 | Upgrade
|
| EPS (Diluted) | 1.30 | 1.31 | 0.95 | 0.90 | 0.71 | 0.90 | Upgrade
|
| EPS Growth | 10.69% | 38.16% | 6.00% | 26.76% | -21.55% | 11.60% | Upgrade
|
| Free Cash Flow | 269.66 | 419.32 | 353.87 | 368.45 | 322.14 | 359.62 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 1.41 | 1.21 | 1.26 | 1.11 | 1.24 | Upgrade
|
| Dividend Per Share | 0.501 | 0.484 | 0.570 | 0.520 | 0.440 | 0.450 | Upgrade
|
| Dividend Growth | -15.37% | -15.09% | 9.62% | 18.18% | -2.22% | 7.14% | Upgrade
|
| Gross Margin | 20.99% | 21.69% | 18.99% | 21.41% | 23.25% | 23.74% | Upgrade
|
| Operating Margin | 17.10% | 17.72% | 14.86% | 17.01% | 17.69% | 19.12% | Upgrade
|
| Profit Margin | 13.67% | 14.70% | 11.50% | 12.49% | 12.36% | 12.63% | Upgrade
|
| Free Cash Flow Margin | 9.34% | 15.81% | 14.67% | 17.61% | 19.44% | 17.40% | Upgrade
|
| EBITDA | 602.94 | 572.24 | 453.11 | 447.66 | 385.27 | 488.59 | Upgrade
|
| EBITDA Margin | 20.88% | 21.57% | 18.78% | 21.40% | 23.25% | 23.64% | Upgrade
|
| D&A For EBITDA | 108.97 | 102.15 | 94.65 | 91.89 | 92.12 | 93.34 | Upgrade
|
| EBIT | 493.98 | 470.09 | 358.46 | 355.77 | 293.15 | 395.25 | Upgrade
|
| EBIT Margin | 17.10% | 17.72% | 14.86% | 17.01% | 17.69% | 19.12% | Upgrade
|
| Effective Tax Rate | 22.02% | 22.00% | 27.90% | 27.31% | 27.99% | 30.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.