Frontier Transport Holdings Limited (JSE:FTH)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 690.00
+54.00 (8.49%)
At close: Nov 28, 2025
JSE:FTH Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 2,952 | 3,037 | 2,606 | 2,394 | 2,080 | 1,641 | Upgrade |
Other Revenue | 58.21 | 58.26 | 47.05 | 18.97 | 11.99 | 16.07 | Upgrade |
| 3,010 | 3,095 | 2,653 | 2,413 | 2,092 | 1,657 | Upgrade | |
Revenue Growth (YoY) | 4.24% | 16.68% | 9.95% | 15.34% | 26.24% | -19.84% | Upgrade |
Cost of Revenue | 2,385 | 2,457 | 2,077 | 1,955 | 1,644 | 1,272 | Upgrade |
Gross Profit | 625.44 | 637.98 | 575.48 | 458.25 | 447.8 | 385.34 | Upgrade |
Operating Expenses | 130.03 | 119.29 | 105.39 | 99.79 | 92.03 | 92.19 | Upgrade |
Operating Income | 495.41 | 518.69 | 470.09 | 358.46 | 355.77 | 293.15 | Upgrade |
Interest Expense | -46.03 | -34.62 | -23.9 | -16.47 | -19.88 | -30.11 | Upgrade |
Interest & Investment Income | 31.02 | 33.72 | 56.98 | 35.58 | 15.98 | 13.41 | Upgrade |
Earnings From Equity Investments | 2.98 | 4.09 | 2.53 | 7.24 | 1.36 | -0.48 | Upgrade |
EBT Excluding Unusual Items | 483.39 | 521.88 | 505.7 | 384.81 | 353.23 | 275.97 | Upgrade |
Pretax Income | 483.39 | 521.88 | 505.7 | 384.81 | 353.23 | 275.97 | Upgrade |
Income Tax Expense | 124.96 | 134.54 | 111.25 | 107.36 | 96.45 | 77.24 | Upgrade |
Earnings From Continuing Operations | 358.43 | 387.34 | 394.45 | 277.46 | 256.78 | 198.73 | Upgrade |
Minority Interest in Earnings | -1.96 | -6.77 | -4.51 | 0.03 | 4.42 | 6.07 | Upgrade |
Net Income | 356.47 | 380.57 | 389.94 | 277.49 | 261.2 | 204.8 | Upgrade |
Net Income to Common | 356.47 | 380.57 | 389.94 | 277.49 | 261.2 | 204.8 | Upgrade |
Net Income Growth | -9.73% | -2.40% | 40.52% | 6.24% | 27.54% | -21.55% | Upgrade |
Shares Outstanding (Basic) | 293 | 292 | 291 | 290 | 290 | 290 | Upgrade |
Shares Outstanding (Diluted) | 298 | 301 | 297 | 292 | 292 | 290 | Upgrade |
Shares Change (YoY) | -2.22% | 1.15% | 1.71% | 0.22% | 0.61% | - | Upgrade |
EPS (Basic) | 1.22 | 1.30 | 1.34 | 0.96 | 0.90 | 0.71 | Upgrade |
EPS (Diluted) | 1.20 | 1.26 | 1.31 | 0.95 | 0.90 | 0.71 | Upgrade |
EPS Growth | -7.67% | -3.51% | 38.16% | 6.00% | 26.76% | -21.55% | Upgrade |
Free Cash Flow | 295.97 | 283.63 | 419.32 | 353.87 | 368.45 | 322.14 | Upgrade |
Free Cash Flow Per Share | 0.99 | 0.94 | 1.41 | 1.21 | 1.26 | 1.11 | Upgrade |
Dividend Per Share | 0.649 | 0.631 | 0.484 | 0.570 | 0.520 | 0.440 | Upgrade |
Dividend Growth | 29.54% | 30.37% | -15.09% | 9.62% | 18.18% | -2.22% | Upgrade |
Gross Margin | 20.78% | 20.61% | 21.69% | 18.99% | 21.40% | 23.25% | Upgrade |
Operating Margin | 16.46% | 16.76% | 17.72% | 14.86% | 17.01% | 17.69% | Upgrade |
Profit Margin | 11.84% | 12.29% | 14.70% | 11.50% | 12.49% | 12.36% | Upgrade |
Free Cash Flow Margin | 9.83% | 9.16% | 15.81% | 14.67% | 17.61% | 19.44% | Upgrade |
EBITDA | 621.45 | 633.99 | 572.24 | 453.11 | 447.66 | 385.27 | Upgrade |
EBITDA Margin | 20.64% | 20.48% | 21.57% | 18.78% | 21.40% | 23.25% | Upgrade |
D&A For EBITDA | 126.04 | 115.3 | 102.15 | 94.65 | 91.89 | 92.12 | Upgrade |
EBIT | 495.41 | 518.69 | 470.09 | 358.46 | 355.77 | 293.15 | Upgrade |
EBIT Margin | 16.46% | 16.76% | 17.72% | 14.86% | 17.01% | 17.69% | Upgrade |
Effective Tax Rate | 25.85% | 25.78% | 22.00% | 27.90% | 27.31% | 27.99% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.