Grindrod Limited (JSE:GND)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 2,552.00
+11.00 (0.43%)
Sep 9, 2026, 12:47 PM SAST
Grindrod Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,013 | 5,558 | 4,976 | 4,846 | 5,884 | 3,417 | |
Revenue Growth | 23.31% | 11.70% | 2.70% | -17.64% | 72.17% | -8.90% |
Cost of Revenue | 3,785 | 3,700 | 3,820 | 3,283 | 4,390 | 2,202 |
Gross Profit | 2,229 | 1,859 | 1,156 | 1,562 | 1,494 | 1,215 |
Selling, General & Admin | 29.03 | 30.28 | 21.54 | 29.18 | 27.13 | 28.7 |
Other Operating Expenses | 363.87 | 365.62 | 279.95 | 179.56 | 217.98 | 285.03 |
Operating Expenses | 893.93 | 868.91 | 635.74 | 707.52 | 751.59 | 845.03 |
Operating Income | 1,335 | 989.88 | 520.06 | 854.83 | 741.95 | 369.85 |
Interest Expense | -309.88 | -302.39 | -279.01 | -219.97 | -218.02 | -235.09 |
Interest & Investment Income | 178.09 | 198.4 | 219.7 | 240.64 | 141.49 | 99.93 |
Earnings From Equity Investments | 550.22 | 638.89 | 769.71 | 824.47 | 574.6 | 306.89 |
Currency Exchange Gain (Loss) | 731.43 | 741.28 | 36.69 | 21.48 | -19.15 | 68.66 |
Other Non Operating Income (Expenses) | -888.88 | 70.73 | -594.95 | -360.71 | -254.97 | -186 |
EBT Excluding Unusual Items | 1,596 | 2,337 | 672.2 | 1,361 | 965.9 | 424.24 |
Impairment of Goodwill | - | - | -13.99 | -137.33 | - | -24.84 |
Gain (Loss) on Sale of Investments | -1.68 | -1.68 | - | 34.23 | 7.38 | -136.11 |
Gain (Loss) on Sale of Assets | 199.89 | 199.89 | -17.85 | 100.47 | 34.85 | 0.29 |
Asset Writedown | -59.28 | -59.28 | -4.75 | -27.61 | -35.34 | -57.73 |
Other Unusual Items | - | - | 10.54 | - | - | 6.77 |
Pretax Income | 1,766 | 2,593 | 679.06 | 1,361 | 1,178 | 216.86 |
Income Tax Expense | 484.37 | 456.47 | 289.6 | 301.61 | 347.86 | 82.13 |
Earnings From Continuing Operations | 1,281 | 2,137 | 389.45 | 1,060 | 830.02 | 134.73 |
Earnings From Discontinued Operations | - | - | - | - | -175.15 | 116.43 |
Net Income to Company | 1,281 | 2,137 | 389.45 | 1,060 | 654.87 | 251.15 |
Minority Interest in Earnings | -13.13 | 2.36 | 0.82 | 2.4 | 2.61 | -29.8 |
Net Income | 1,268 | 2,139 | 390.27 | 1,062 | 657.48 | 221.36 |
Preferred Dividends & Other Adjustments | 67.67 | 69.94 | 76.09 | 74.38 | 56.4 | 45.78 |
Net Income to Common | 1,201 | 2,069 | 314.18 | 987.78 | 601.08 | 175.58 |
Net Income Growth | -7.29% | 558.58% | -68.19% | 64.33% | 242.34% | - |
Shares Outstanding (Basic) | 667 | 667 | 667 | 667 | 667 | 671 |
Shares Outstanding (Diluted) | 668 | 668 | 668 | 668 | 668 | 671 |
Shares Change | -0.00% | -0.05% | 0.06% | 0.01% | -0.49% | -0.84% |
EPS (Basic) | 1.80 | 3.10 | 0.47 | 1.48 | 0.90 | 0.26 |
EPS (Diluted) | 1.80 | 3.10 | 0.47 | 1.48 | 0.90 | 0.26 |
EPS Growth | -7.24% | 559.36% | -68.22% | 64.21% | 244.17% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,792 | 1,739 | 203.41 | 176.62 | 632.96 | 629.84 |
Free Cash Flow Per Share | 2.68 | 2.60 | 0.30 | 0.27 | 0.95 | 0.94 |
Dividend Per Share | 0.495 | 0.482 | 0.400 | 0.724 | 0.394 | 0.201 |
Dividend Growth | 23.75% | 20.50% | -44.75% | 83.76% | 96.02% | - |
Gross Margin | 37.06% | 33.44% | 23.23% | 32.24% | 25.38% | 35.55% |
Operating Margin | 22.19% | 17.81% | 10.45% | 17.64% | 12.61% | 10.82% |
Profit Margin | 19.97% | 37.23% | 6.31% | 20.39% | 10.22% | 5.14% |
Free Cash Flow Margin | 29.80% | 31.28% | 4.09% | 3.65% | 10.76% | 18.43% |
EBITDA | 1,761 | 1,331 | 754.14 | 1,042 | 1,228 | 845.02 |
EBITDA Margin | 29.29% | 23.95% | 15.15% | 21.50% | 20.88% | 24.73% |
D&A For EBITDA | 426.45 | 341.15 | 234.08 | 187.17 | 486.34 | 475.18 |
EBIT | 1,335 | 989.88 | 520.06 | 854.83 | 741.95 | 369.85 |
EBIT Margin | 22.19% | 17.81% | 10.45% | 17.64% | 12.61% | 10.82% |
Effective Tax Rate | 27.43% | 17.60% | 42.65% | 22.16% | 29.53% | 37.87% |