Grand Parade Investments Income Statement

Financials in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	0.29	1.44	1.36	10.73	1.01	Upgrade
Revenue Growth (YoY)	-79.68%	5.97%	-87.36%	960.18%	-99.92%	Upgrade
Gross Profit	0.29	1.44	1.36	10.73	1.01	Upgrade
Selling, General & Admin	55.92	57.85	102.43	63.29	46.62	Upgrade
Operating Expenses	55.92	57.85	102.43	114.11	46.62	Upgrade
Operating Income	-55.63	-56.41	-101.08	-103.38	-45.61	Upgrade
Interest Expense	-0.26	-0.94	-7.81	-8.88	-18.25	Upgrade
Interest & Investment Income	8.81	7.84	7.97	4.29	2.93	Upgrade
Earnings From Equity Investments	97.31	113.98	120.99	107.91	73.25	Upgrade
Other Non Operating Income (Expenses)	9.69	12.74	-	-	-	Upgrade
EBT Excluding Unusual Items	59.92	77.23	20.08	-0.07	12.32	Upgrade
Pretax Income	59.92	77.23	20.08	-0.07	12.32	Upgrade
Income Tax Expense	-1.05	-1.48	-0.13	0.58	-1.44	Upgrade
Earnings From Continuing Operations	60.97	78.7	20.2	-0.64	13.76	Upgrade
Earnings From Discontinued Operations	0.23	-5.06	-35.41	-10.93	-44.39	Upgrade
Net Income to Company	61.2	73.65	-15.21	-11.58	-30.63	Upgrade
Net Income	61.2	73.65	-15.21	-11.58	-30.63	Upgrade
Net Income to Common	61.2	73.65	-15.21	-11.58	-30.63	Upgrade
Net Income Growth	-16.90%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	427	430	430	430	430	Upgrade
Shares Outstanding (Diluted)	427	430	430	430	430	Upgrade
Shares Change (YoY)	-0.55%	-0.14%	0.06%	0.11%	0.60%	Upgrade
EPS (Basic)	0.14	0.17	-0.04	-0.03	-0.07	Upgrade
EPS (Diluted)	0.14	0.17	-0.04	-0.03	-0.07	Upgrade
EPS Growth	-16.44%	-	-	-	-	Upgrade
Free Cash Flow	-34.44	-29.14	-110	60.94	75.54	Upgrade
Free Cash Flow Per Share	-0.08	-0.07	-0.26	0.14	0.18	Upgrade
Dividend Per Share	0.120	0.115	0.100	0.120	-	Upgrade
Dividend Growth	4.35%	15.00%	-16.67%	-	-	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	-19049.66%	-3925.40%	-7453.98%	-963.57%	-4506.82%	Upgrade
Profit Margin	20959.25%	5125.05%	-1121.75%	-107.90%	-3026.19%	Upgrade
Free Cash Flow Margin	-11795.20%	-2027.49%	-8112.02%	568.01%	7464.03%	Upgrade
EBITDA	-54.55	-55.62	-101.03	-102.27	-44.45	Upgrade
D&A For EBITDA	1.07	0.79	0.05	1.12	1.16	Upgrade
EBIT	-55.63	-56.41	-101.08	-103.38	-45.61	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.