Hudaco Industries Ratios and Metrics

Market cap in millions ZAR. Fiscal year is December - November.

Millions ZAR. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	5,946	5,269	5,692	4,623	4,074	4,168
Market Cap Growth	2.67%	-7.43%	23.12%	13.48%	-2.26%	59.20%
Enterprise Value	7,277	7,215	7,516	6,291	5,531	5,259
Last Close Price	209.44	185.60	189.83	145.52	117.88	111.05
PE Ratio	10.58	9.16	11.26	7.57	6.83	8.36
Forward PE	8.86	7.77	8.31	6.64	8.24	7.33
PS Ratio	0.68	0.60	0.68	0.52	0.50	0.57
PB Ratio	1.52	1.35	1.58	1.33	1.25	1.40
P/TBV Ratio	2.68	2.38	2.79	2.48	2.17	2.50
P/FCF Ratio	5.75	5.10	4.53	8.62	7.13	6.72
P/OCF Ratio	5.31	4.70	4.26	7.20	6.27	6.05
PEG Ratio	-	1.05	1.05	1.05	1.05	1.05
EV/Sales Ratio	0.83	0.83	0.90	0.71	0.68	0.73
EV/EBITDA Ratio	5.57	6.12	7.02	5.58	5.30	5.96
EV/EBIT Ratio	6.63	6.58	7.50	5.88	5.58	6.37
EV/FCF Ratio	7.04	6.98	5.99	11.73	9.68	8.48
Debt / Equity Ratio	0.37	0.37	0.38	0.54	0.40	0.39
Debt / EBITDA Ratio	1.10	1.10	1.15	1.50	1.13	1.18
Debt / FCF Ratio	1.40	1.40	1.09	3.47	2.30	1.89
Net Debt / Equity Ratio	0.28	0.28	0.31	0.47	0.33	0.32
Net Debt / EBITDA Ratio	0.93	0.93	1.03	1.44	1.04	1.07
Net Debt / FCF Ratio	1.06	1.06	0.88	3.02	1.90	1.53
Asset Turnover	1.35	1.35	1.30	1.41	1.43	1.40
Inventory Turnover	2.15	2.15	2.02	2.26	2.37	2.54
Quick Ratio	1.06	1.06	1.02	1.06	0.96	0.92
Current Ratio	2.62	2.62	2.69	2.81	2.46	2.36
Return on Equity (ROE)	17.04%	17.04%	15.40%	19.88%	21.66%	19.46%
Return on Assets (ROA)	10.59%	10.59%	9.73%	10.62%	10.88%	9.92%
Return on Invested Capital (ROIC)	15.73%	16.18%	14.59%	16.60%	17.39%	15.37%
Return on Capital Employed (ROCE)	21.80%	21.80%	21.20%	21.10%	22.90%	20.80%
Earnings Yield	9.67%	10.91%	8.88%	13.21%	14.64%	11.96%
FCF Yield	17.39%	19.63%	22.06%	11.61%	14.02%	14.87%
Dividend Yield	5.00%	6.03%	5.40%	7.04%	7.85%	6.84%
Payout Ratio	51.83%	51.83%	57.54%	44.15%	40.92%	39.72%
Buyback Yield / Dilution	-0.03%	-0.03%	1.87%	4.49%	0.12%	1.75%
Total Shareholder Return	4.97%	6.00%	7.27%	11.53%	7.97%	8.59%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.