iOCO Limited (JSE:IOC)
405.00
+13.00 (3.32%)
Oct 15, 2026, 5:00 PM SAST
iOCO Limited Balance Sheet
Financials in millions ZAR. Fiscal year is August - July.
Millions ZAR. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 417.05 | 399.26 | 347.22 | 235.95 | 410.96 |
Short-Term Investments | 9.61 | 7.83 | 15.48 | 59.31 | 13.85 |
Cash & Short-Term Investments | 426.66 | 407.1 | 362.7 | 295.26 | 424.81 |
Cash Growth | 4.81% | 12.24% | 22.84% | -30.50% | -49.18% |
Accounts Receivable | 1,078 | 1,113 | 1,364 | 1,626 | 1,556 |
Other Receivables | 96.95 | 107.12 | 102.83 | 108.05 | 120.3 |
Receivables | 1,175 | 1,220 | 1,467 | 1,734 | 1,676 |
Inventory | 41.84 | 68.8 | 70.73 | 73.73 | 90.12 |
Prepaid Expenses | 247.65 | 195.85 | 259.07 | 111.31 | 69.05 |
Other Current Assets | - | - | - | 177 | 414.53 |
Total Current Assets | 1,891 | 1,892 | 2,160 | 2,391 | 2,675 |
Property, Plant & Equipment | 145.85 | 115.28 | 153.78 | 145.36 | 184.79 |
Long-Term Investments | 23.98 | 21.56 | 18.88 | 15.97 | 18.15 |
Goodwill | 608.09 | 570.18 | 570.18 | 668.92 | 674.57 |
Other Intangible Assets | 94.94 | 78.32 | 78.97 | 93.57 | 83.52 |
Long-Term Accounts Receivable | - | 0.34 | 0.91 | 1.23 | 10.72 |
Long-Term Deferred Tax Assets | 130.37 | 120.89 | 103.76 | 112.13 | 105.71 |
Total Assets | 2,894 | 2,798 | 3,086 | 3,428 | 3,752 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 377.11 | 543.58 | 391.15 | 586.2 | 500.61 |
Accrued Expenses | 342.29 | 363.99 | 540.27 | 649.41 | 823.47 |
Short-Term Debt | - | - | 192.59 | 31.87 | - |
Current Portion of Long-Term Debt | 170.7 | 176.88 | 180.78 | 804.14 | 937.88 |
Current Portion of Leases | 26.74 | 28.9 | 48.69 | 34.1 | 55.45 |
Current Income Taxes Payable | 42.48 | 34.59 | 28.82 | 27.01 | 36.48 |
Current Unearned Revenue | 328.65 | 338.66 | 460.91 | 368.15 | 376.75 |
Other Current Liabilities | 62.56 | 44.76 | 120.67 | 279.01 | 385.39 |
Total Current Liabilities | 1,351 | 1,531 | 1,964 | 2,780 | 3,116 |
Long-Term Debt | 448.64 | 481.72 | 587.04 | 2.49 | 496.49 |
Long-Term Leases | 52.04 | 23.29 | 32.4 | 33.32 | 51.44 |
Long-Term Deferred Tax Liabilities | 8.79 | 8.44 | 4.43 | 25.1 | 28.26 |
Total Liabilities | 1,860 | 2,045 | 2,588 | 2,841 | 3,692 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 4,730 | 4,775 | 4,775 | 4,775 | 4,217 |
Retained Earnings | -3,703 | -4,070 | -4,338 | -4,325 | -4,679 |
Comprehensive Income & Other | -22.27 | 12.13 | 31.14 | 111.58 | 495.15 |
Total Common Equity | 1,004 | 716.63 | 467.21 | 560.78 | 33.69 |
Minority Interest | 30.13 | 36.68 | 31.31 | 26.89 | 26.36 |
Shareholders' Equity | 1,034 | 753.31 | 498.52 | 587.67 | 60.05 |
Total Liabilities & Equity | 2,894 | 2,798 | 3,086 | 3,428 | 3,752 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 698.12 | 710.78 | 1,041 | 905.92 | 1,541 |
Net Cash (Debt) | -271.46 | -303.68 | -678.8 | -610.66 | -1,116 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.44 | -0.47 | -1.08 | -1.40 | -6.62 |
Filing Date Shares Outstanding | 620.97 | 630.29 | 630.3 | 630.3 | 168.76 |
Total Common Shares Outstanding | 620.97 | 630.29 | 630.3 | 630.3 | 168.76 |
Working Capital | 540.7 | 360.18 | 195.92 | -388.6 | -441.22 |
Book Value Per Share | 1.62 | 1.14 | 0.74 | 0.89 | 0.20 |
Tangible Book Value | 301.31 | 68.13 | -181.93 | -201.72 | -724.4 |
Tangible Book Value Per Share | 0.49 | 0.11 | -0.29 | -0.32 | -4.29 |
Land | - | 0.66 | 0.66 | 0.66 | - |
Machinery | 274.03 | 320.22 | 340.77 | 404.32 | - |
Leasehold Improvements | 17.04 | 9.78 | 15.35 | 45.32 | - |