Insimbi Industrial Holdings Limited (JSE:ISB)
70.00
0.00 (0.00%)
May 26, 2026, 4:26 PM SAST
JSE:ISB Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 5,270 | 4,985 | 5,590 | 5,731 | 6,059 | |
Revenue Growth (YoY) | 5.73% | -10.84% | -2.46% | -5.40% | 23.40% |
Cost of Revenue | 4,953 | 4,668 | 5,163 | 5,221 | 5,503 |
Gross Profit | 316.88 | 316.52 | 427.28 | 510.11 | 555.31 |
Selling, General & Admin | - | 34.14 | 45.04 | 267.89 | 294.83 |
Other Operating Expenses | 269.09 | 243.97 | 253.24 | 64.34 | 65.11 |
Operating Expenses | 269.09 | 278.11 | 298.27 | 328.67 | 361.2 |
Operating Income | 47.79 | 38.41 | 129 | 181.44 | 194.12 |
Interest Expense | -66.65 | -66.34 | -72.88 | -57.94 | -62.03 |
Interest & Investment Income | 0.95 | 3.89 | 2.58 | 0.61 | 0.72 |
Earnings From Equity Investments | 2.37 | 3.28 | 6 | 5.07 | 4.61 |
Currency Exchange Gain (Loss) | - | -7.83 | -2.38 | -1.3 | -6.25 |
Other Non Operating Income (Expenses) | - | -0.11 | -0.37 | -0.66 | -0.18 |
EBT Excluding Unusual Items | -15.55 | -28.7 | 61.95 | 127.22 | 131.01 |
Impairment of Goodwill | - | -77.82 | - | - | - |
Gain (Loss) on Sale of Assets | - | -4.91 | -3.36 | 2.02 | 7.39 |
Other Unusual Items | - | - | - | 17.63 | 11.24 |
Pretax Income | -15.55 | -111.43 | 58.59 | 146.87 | 149.64 |
Income Tax Expense | 6.25 | -0.88 | 15.71 | 39.52 | 45.39 |
Earnings From Continuing Operations | -21.79 | -110.55 | 42.88 | 107.34 | 104.25 |
Net Income | -21.79 | -110.55 | 42.88 | 107.34 | 104.25 |
Net Income to Common | -21.79 | -110.55 | 42.88 | 107.34 | 104.25 |
Net Income Growth | - | - | -60.06% | 2.97% | 137.57% |
Shares Outstanding (Basic) | 321 | 342 | 361 | 384 | 402 |
Shares Outstanding (Diluted) | 327 | 342 | 364 | 389 | 418 |
Shares Change (YoY) | -4.35% | -6.29% | -6.23% | -7.06% | -4.47% |
EPS (Basic) | -0.07 | -0.32 | 0.12 | 0.28 | 0.26 |
EPS (Diluted) | -0.07 | -0.32 | 0.12 | 0.28 | 0.25 |
EPS Growth | - | - | -57.42% | 10.79% | 148.80% |
Free Cash Flow | -47.41 | 53.58 | 85.45 | 112.72 | 174.62 |
Free Cash Flow Per Share | -0.14 | 0.16 | 0.23 | 0.29 | 0.42 |
Dividend Per Share | - | - | 0.025 | 0.080 | - |
Dividend Growth | - | - | -68.75% | - | - |
Gross Margin | 6.01% | 6.35% | 7.64% | 8.90% | 9.17% |
Operating Margin | 0.91% | 0.77% | 2.31% | 3.17% | 3.20% |
Profit Margin | -0.41% | -2.22% | 0.77% | 1.87% | 1.72% |
Free Cash Flow Margin | -0.90% | 1.07% | 1.53% | 1.97% | 2.88% |
EBITDA | 72.99 | 59.08 | 155.82 | 213.94 | 235.49 |
EBITDA Margin | 1.39% | 1.19% | 2.79% | 3.73% | 3.89% |
D&A For EBITDA | 25.2 | 20.67 | 26.82 | 32.5 | 41.37 |
EBIT | 47.79 | 38.41 | 129 | 181.44 | 194.12 |
EBIT Margin | 0.91% | 0.77% | 2.31% | 3.17% | 3.20% |
Effective Tax Rate | - | - | 26.82% | 26.91% | 30.33% |