KAP Limited (JSE: KAP)
South Africa
· Delayed Price · Currency is ZAR 333.00
+6.00 (1.83%)
Sep 12, 2024, 5:00 PM SAST
KAP Limited Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 29,062 | 29,062 | 29,628 | 27,979 | 23,956 | 21,591 | Upgrade
|
| Revenue Growth (YoY) | -1.91% | -1.91% | 5.89% | 16.79% | 10.95% | -15.67% | Upgrade
|
| Cost of Revenue | 23,921 | 23,921 | 24,546 | 22,465 | 19,526 | 18,352 | Upgrade
|
| Gross Profit | 5,141 | 5,141 | 5,082 | 5,514 | 4,430 | 3,239 | Upgrade
|
| Selling, General & Admin | 3,338 | 3,338 | 3,161 | 2,824 | 2,426 | 1,864 | Upgrade
|
| Other Operating Expenses | -140 | -140 | 22 | -72 | -80 | -36 | Upgrade
|
| Operating Expenses | 3,198 | 3,198 | 3,183 | 2,752 | 2,346 | 1,828 | Upgrade
|
| Operating Income | 1,943 | 1,943 | 1,899 | 2,762 | 2,084 | 1,411 | Upgrade
|
| Interest Expense | -882 | -882 | -824 | -505 | -472 | -660 | Upgrade
|
| Interest & Investment Income | 74 | 74 | 37 | 16 | 13 | 27 | Upgrade
|
| Earnings From Equity Investments | 38 | 38 | 39 | 19 | 28 | 21 | Upgrade
|
| Currency Exchange Gain (Loss) | -81 | -81 | 44 | -24 | -35 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | -17 | -17 | -7 | -10 | -7 | -21 | Upgrade
|
| EBT Excluding Unusual Items | 1,075 | 1,075 | 1,188 | 2,258 | 1,611 | 766 | Upgrade
|
| Impairment of Goodwill | - | - | -51 | -80 | - | -617 | Upgrade
|
| Gain (Loss) on Sale of Assets | -42 | -42 | -48 | - | -16 | -32 | Upgrade
|
| Asset Writedown | 308 | 308 | -525 | 68 | 11 | -2,445 | Upgrade
|
| Other Unusual Items | - | - | - | 2 | - | -8 | Upgrade
|
| Pretax Income | 1,417 | 1,417 | 952 | 2,347 | 1,696 | -2,317 | Upgrade
|
| Income Tax Expense | 213 | 213 | 352 | 578 | 506 | -395 | Upgrade
|
| Earnings From Continuing Operations | 1,204 | 1,204 | 600 | 1,769 | 1,190 | -1,922 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -3 | -132 | -223 | Upgrade
|
| Net Income to Company | 1,204 | 1,204 | 600 | 1,766 | 1,058 | -2,145 | Upgrade
|
| Minority Interest in Earnings | -114 | -114 | -72 | -20 | -67 | -45 | Upgrade
|
| Net Income | 1,090 | 1,090 | 528 | 1,746 | 991 | -2,190 | Upgrade
|
| Net Income to Common | 1,090 | 1,090 | 528 | 1,746 | 991 | -2,190 | Upgrade
|
| Net Income Growth | 106.44% | 106.44% | -69.76% | 76.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,486 | 2,486 | 2,475 | 2,487 | 2,555 | 2,630 | Upgrade
|
| Shares Outstanding (Diluted) | 2,521 | 2,521 | 2,519 | 2,549 | 2,589 | 2,630 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.08% | -1.18% | -1.54% | -1.56% | -2.70% | Upgrade
|
| EPS (Basic) | 0.44 | 0.44 | 0.21 | 0.70 | 0.39 | -0.83 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.43 | 0.21 | 0.68 | 0.38 | -0.83 | Upgrade
|
| EPS Growth | 106.70% | 106.70% | -69.48% | 78.80% | - | - | Upgrade
|
| Free Cash Flow | -394 | -394 | 28 | 263 | 643 | -903 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.16 | 0.01 | 0.10 | 0.25 | -0.34 | Upgrade
|
| Dividend Per Share | - | - | - | 0.290 | 0.150 | - | Upgrade
|
| Dividend Growth | - | - | - | 93.33% | - | - | Upgrade
|
| Gross Margin | 17.69% | 17.69% | 17.15% | 19.71% | 18.49% | 15.00% | Upgrade
|
| Operating Margin | 6.69% | 6.69% | 6.41% | 9.87% | 8.70% | 6.54% | Upgrade
|
| Profit Margin | 3.75% | 3.75% | 1.78% | 6.24% | 4.14% | -10.14% | Upgrade
|
| Free Cash Flow Margin | -1.36% | -1.36% | 0.09% | 0.94% | 2.68% | -4.18% | Upgrade
|
| EBITDA | 3,227 | 3,227 | 3,246 | 4,036 | 3,266 | 2,571 | Upgrade
|
| EBITDA Margin | 11.10% | 11.10% | 10.96% | 14.43% | 13.63% | 11.91% | Upgrade
|
| D&A For EBITDA | 1,284 | 1,284 | 1,347 | 1,274 | 1,182 | 1,160 | Upgrade
|
| EBIT | 1,943 | 1,943 | 1,899 | 2,762 | 2,084 | 1,411 | Upgrade
|
| EBIT Margin | 6.69% | 6.69% | 6.41% | 9.87% | 8.70% | 6.54% | Upgrade
|
| Effective Tax Rate | 15.03% | 15.03% | 36.97% | 24.63% | 29.83% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.