KAP Limited (JSE:KAP)
279.00
+5.00 (1.82%)
Sep 18, 2026, 5:00 PM SAST
KAP Limited Balance Sheet
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 1,781 | 2,090 | 1,398 | 1,453 | 1,730 |
Short-Term Investments | 58 | 41 | 48 | 42 | 37 |
Cash & Short-Term Investments | 1,839 | 2,131 | 1,446 | 1,495 | 1,767 |
Cash Growth | -13.70% | 47.37% | -3.28% | -15.39% | 123.95% |
Accounts Receivable | 4,276 | 4,143 | 4,255 | 3,813 | 3,980 |
Other Receivables | 389 | 372 | 361 | 579 | 478 |
Receivables | 4,676 | 4,526 | 4,639 | 4,405 | 4,464 |
Inventory | 4,286 | 3,823 | 3,807 | 3,467 | 3,411 |
Prepaid Expenses | 404 | 378 | 425 | 430 | 362 |
Other Current Assets | 812 | 14 | 10 | 164 | 97 |
Total Current Assets | 12,017 | 10,872 | 10,327 | 9,961 | 10,101 |
Property, Plant & Equipment | 15,552 | 15,951 | 16,343 | 15,484 | 14,556 |
Long-Term Investments | 265 | 253 | 254 | 253 | 208 |
Goodwill | 135 | 510 | 659 | 662 | 683 |
Other Intangible Assets | 368 | 1,491 | 1,790 | 1,728 | 2,363 |
Long-Term Deferred Tax Assets | 62 | 59 | 81 | 89 | 48 |
Other Long-Term Assets | 1,128 | 1,669 | 1,644 | 1,593 | 1,546 |
Total Assets | 29,527 | 30,805 | 31,098 | 29,770 | 29,505 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 4,786 | 4,316 | 4,815 | 4,535 | 4,482 |
Accrued Expenses | 1,136 | 977 | 1,021 | 1,058 | 1,123 |
Short-Term Debt | 122 | - | - | - | 38 |
Current Portion of Long-Term Debt | 2,408 | 2,563 | 2,710 | 2,247 | 2,049 |
Current Portion of Leases | 104 | 94 | 82 | 126 | 106 |
Current Income Taxes Payable | 7 | 16 | 49 | 68 | 20 |
Other Current Liabilities | 161 | 109 | 111 | 182 | 168 |
Total Current Liabilities | 8,724 | 8,075 | 8,788 | 8,216 | 7,986 |
Long-Term Debt | 5,913 | 7,309 | 6,710 | 6,849 | 6,681 |
Long-Term Leases | 238 | 281 | 273 | 323 | 372 |
Pension & Post-Retirement Benefits | 76 | 46 | 39 | 20 | 15 |
Long-Term Deferred Tax Liabilities | 2,052 | 2,388 | 2,511 | 2,533 | 2,641 |
Other Long-Term Liabilities | - | 2 | 2 | 10 | 60 |
Total Liabilities | 17,003 | 18,101 | 18,323 | 17,951 | 17,755 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 7,896 | 7,896 | 7,896 | 7,896 | 7,896 |
Retained Earnings | 7,648 | 7,742 | 7,741 | 6,656 | 6,859 |
Comprehensive Income & Other | -3,355 | -3,195 | -3,162 | -3,010 | -3,224 |
Total Common Equity | 12,189 | 12,443 | 12,475 | 11,542 | 11,531 |
Minority Interest | 335 | 261 | 300 | 277 | 219 |
Shareholders' Equity | 12,524 | 12,704 | 12,775 | 11,819 | 11,750 |
Total Liabilities & Equity | 29,527 | 30,805 | 31,098 | 29,770 | 29,505 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 8,785 | 10,247 | 9,775 | 9,545 | 9,246 |
Net Cash (Debt) | -6,946 | -8,116 | -8,329 | -8,050 | -7,479 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -2.77 | -3.21 | -3.30 | -3.20 | -2.93 |
Filing Date Shares Outstanding | 2,508 | 2,501 | 2,494 | 2,477 | 2,472 |
Total Common Shares Outstanding | 2,508 | 2,501 | 2,494 | 2,477 | 2,472 |
Working Capital | 3,293 | 2,797 | 1,539 | 1,745 | 2,115 |
Book Value Per Share | 4.86 | 4.97 | 5.00 | 4.66 | 4.66 |
Tangible Book Value | 11,686 | 10,442 | 10,026 | 9,152 | 8,485 |
Tangible Book Value Per Share | 4.66 | 4.17 | 4.02 | 3.69 | 3.43 |
Land | 3,664 | 3,769 | 3,662 | 3,298 | 3,149 |
Machinery | 21,138 | 21,420 | 21,189 | 19,359 | 19,025 |
Construction In Progress | 322 | 452 | 343 | 1,495 | 839 |
Leasehold Improvements | 46 | 44 | 55 | 58 | 55 |