Kore Potash Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,103	2,328	576	490	638	404
Market Cap Growth	93.96%	304.31%	17.43%	-23.17%	58.11%	23.21%
Enterprise Value	4,038	2,300	519	352	408	365
Last Close Price	0.81	0.58	0.16	0.18	0.22	0.18
PB Ratio	1.17	0.74	0.18	0.17	0.23	0.16
P/TBV Ratio	1.17	0.74	0.18	0.17	0.23	0.16
Net Debt / Equity Ratio	-0.02	-0.01	-0.01	-0.03	-0.06	-0.03
Net Debt / FCF Ratio	0.35	0.44	0.23	0.87	1.48	0.60
Quick Ratio	1.33	0.35	1.33	6.79	10.35	7.17
Current Ratio	1.33	0.39	1.42	7.00	10.51	7.35
Return on Equity (ROE)	-0.57%	-0.67%	-0.64%	-0.88%	-1.09%	-1.85%
Return on Assets (ROA)	-0.42%	-0.40%	-0.41%	-0.46%	-0.64%	-1.17%
Return on Capital Employed (ROCE)	-0.60%	-0.70%	-0.60%	-0.80%	-1.00%	-1.80%
Earnings Yield	-0.46%	-0.93%	-3.46%	-5.25%	-4.85%	-11.40%
FCF Yield	-4.35%	-2.46%	-22.35%	-20.14%	-18.79%	-33.76%
Buyback Yield / Dilution	-12.29%	-20.29%	-4.05%	-6.95%	-77.00%	-54.45%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.