Kore Potash Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	3,775	2,328	576	490	638	404	Upgrade
Market Cap Growth	304.31%	304.31%	17.43%	-23.17%	58.11%	23.21%	Upgrade
Enterprise Value	3,738	2,300	519	352	408	365	Upgrade
Last Close Price	0.81	0.58	0.16	0.18	0.22	0.18	Upgrade
PB Ratio	1.19	0.74	0.18	0.17	0.23	0.16	Upgrade
P/TBV Ratio	1.19	0.74	0.18	0.17	0.23	0.16	Upgrade
Quick Ratio	0.35	0.35	1.33	6.79	10.35	7.17	Upgrade
Current Ratio	0.39	0.39	1.42	7.00	10.51	7.35	Upgrade
Return on Equity (ROE)	-0.67%	-0.67%	-0.64%	-0.88%	-1.09%	-1.85%	Upgrade
Return on Assets (ROA)	-0.40%	-0.40%	-0.41%	-0.46%	-0.64%	-1.17%	Upgrade
Return on Capital (ROIC)	-0.41%	-0.41%	-0.41%	-0.46%	-0.65%	-1.18%	Upgrade
Earnings Yield	-0.57%	-0.93%	-3.46%	-5.25%	-4.85%	-11.40%	Upgrade
FCF Yield	-1.52%	-2.46%	-22.35%	-20.14%	-18.79%	-33.76%	Upgrade
Buyback Yield / Dilution	-20.29%	-20.29%	-4.05%	-6.95%	-77.00%	-54.45%	Upgrade

Updated Sep 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.