Libstar Holdings Limited (JSE:LBR)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 340.00
-12.00 (-3.41%)
Mar 31, 2025, 2:39 PM SAST
Libstar Holdings Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,774 | 11,419 | 11,772 | 10,630 | 9,339 | Upgrade
|
| Revenue Growth (YoY) | 3.11% | -3.00% | 10.74% | 13.82% | -5.59% | Upgrade
|
| Cost of Revenue | 9,305 | 8,982 | 9,298 | 8,274 | 7,061 | Upgrade
|
| Gross Profit | 2,469 | 2,437 | 2,474 | 2,356 | 2,279 | Upgrade
|
| Selling, General & Admin | 1,804 | 1,664 | 1,703 | 1,535 | 1,492 | Upgrade
|
| Research & Development | 8.97 | 8.75 | 0.54 | 0.44 | 1.42 | Upgrade
|
| Other Operating Expenses | -28 | -25.92 | -20.43 | -9.27 | -43.72 | Upgrade
|
| Operating Expenses | 1,987 | 1,854 | 1,945 | 1,810 | 1,709 | Upgrade
|
| Operating Income | 482.42 | 582.4 | 529.25 | 545.74 | 569.46 | Upgrade
|
| Interest Expense | -237.42 | -233.92 | -175.82 | -190.98 | -218.67 | Upgrade
|
| Interest & Investment Income | 27.05 | 20.22 | 9.77 | 26.41 | 44.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.43 | -32.56 | -12.29 | 25.91 | 0.37 | Upgrade
|
| EBT Excluding Unusual Items | 309.49 | 336.14 | 350.91 | 407.09 | 395.86 | Upgrade
|
| Merger & Restructuring Charges | -7.12 | -7.51 | -33.82 | -43.11 | -16.76 | Upgrade
|
| Impairment of Goodwill | - | - | -236.22 | -36.71 | -198 | Upgrade
|
| Gain (Loss) on Sale of Assets | -554.16 | -16.58 | -1.17 | - | - | Upgrade
|
| Asset Writedown | - | - | -55.96 | -65.85 | -5.82 | Upgrade
|
| Other Unusual Items | - | - | 10.16 | - | - | Upgrade
|
| Pretax Income | -251.8 | 312.06 | 71.04 | 272.42 | 175.82 | Upgrade
|
| Income Tax Expense | 26.96 | 90.03 | 76.48 | 49.23 | 106.5 | Upgrade
|
| Earnings From Continuing Operations | -278.76 | 222.03 | -5.44 | 223.19 | 69.32 | Upgrade
|
| Earnings From Discontinued Operations | -42.74 | 4.34 | -1.61 | -68.79 | 4.21 | Upgrade
|
| Net Income to Company | -321.51 | 226.37 | -7.05 | 154.41 | 73.53 | Upgrade
|
| Minority Interest in Earnings | -0.05 | 0.15 | 1.88 | 3.54 | 0.18 | Upgrade
|
| Net Income | -321.56 | 226.52 | -5.17 | 157.95 | 73.71 | Upgrade
|
| Net Income to Common | -321.56 | 226.52 | -5.17 | 157.95 | 73.71 | Upgrade
|
| Net Income Growth | - | - | - | 114.27% | -73.52% | Upgrade
|
| Shares Outstanding (Basic) | 596 | 596 | 596 | 596 | 596 | Upgrade
|
| Shares Outstanding (Diluted) | 596 | 596 | 596 | 597 | 597 | Upgrade
|
| Shares Change (YoY) | - | -0.06% | -0.21% | 0.08% | -0.26% | Upgrade
|
| EPS (Basic) | -0.54 | 0.38 | -0.01 | 0.27 | 0.12 | Upgrade
|
| EPS (Diluted) | -0.54 | 0.38 | -0.01 | 0.26 | 0.12 | Upgrade
|
| EPS Growth | - | - | - | 115.24% | -73.55% | Upgrade
|
| Free Cash Flow | 355.41 | 251.34 | 229.88 | 559.65 | 309.79 | Upgrade
|
| Free Cash Flow Per Share | 0.60 | 0.42 | 0.39 | 0.94 | 0.52 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.220 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | - | -31.82% | -12.00% | - | - | Upgrade
|
| Gross Margin | 20.97% | 21.34% | 21.02% | 22.17% | 24.40% | Upgrade
|
| Operating Margin | 4.10% | 5.10% | 4.50% | 5.13% | 6.10% | Upgrade
|
| Profit Margin | -2.73% | 1.98% | -0.04% | 1.49% | 0.79% | Upgrade
|
| Free Cash Flow Margin | 3.02% | 2.20% | 1.95% | 5.27% | 3.32% | Upgrade
|
| EBITDA | 824.09 | 904.48 | 881.02 | 892.03 | 887.81 | Upgrade
|
| EBITDA Margin | 7.00% | 7.92% | 7.48% | 8.39% | 9.51% | Upgrade
|
| D&A For EBITDA | 341.67 | 322.08 | 351.77 | 346.29 | 318.36 | Upgrade
|
| EBIT | 482.42 | 582.4 | 529.25 | 545.74 | 569.46 | Upgrade
|
| EBIT Margin | 4.10% | 5.10% | 4.50% | 5.13% | 6.10% | Upgrade
|
| Effective Tax Rate | - | 28.85% | 107.66% | 18.07% | 60.57% | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.