Libstar Holdings Limited (JSE:LBR)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 466.00
-4.00 (-0.85%)
At close: Feb 2, 2026
Libstar Holdings Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12,146 | 11,774 | 11,419 | 11,772 | 10,630 | 9,339 | |
Revenue Growth (YoY) | 6.08% | 3.11% | -3.00% | 10.74% | 13.82% | -5.59% |
Cost of Revenue | 9,545 | 9,305 | 8,982 | 9,298 | 8,274 | 7,061 |
Gross Profit | 2,601 | 2,469 | 2,437 | 2,474 | 2,356 | 2,279 |
Selling, General & Admin | 1,887 | 1,804 | 1,664 | 1,703 | 1,535 | 1,492 |
Research & Development | 12.39 | 8.97 | 8.75 | 0.54 | 0.44 | 1.42 |
Amortization of Goodwill & Intangibles | 117.03 | 118.92 | 135.09 | 141.71 | 150.51 | 139.35 |
Other Operating Expenses | -29.72 | -28 | -25.92 | -20.43 | -9.27 | -43.72 |
Operating Expenses | 2,077 | 1,987 | 1,854 | 1,945 | 1,810 | 1,709 |
Operating Income | 524.37 | 482.42 | 582.4 | 529.25 | 545.74 | 569.46 |
Interest Expense | -235.82 | -237.42 | -233.92 | -175.82 | -190.98 | -218.67 |
Interest & Investment Income | 18.9 | 27.05 | 20.22 | 9.77 | 26.41 | 44.71 |
Currency Exchange Gain (Loss) | 37.15 | 37.43 | -32.56 | -12.29 | 25.91 | 0.37 |
EBT Excluding Unusual Items | 344.6 | 309.49 | 336.14 | 350.91 | 407.09 | 395.86 |
Merger & Restructuring Charges | -6.31 | -7.12 | -7.51 | -33.82 | -43.11 | -16.76 |
Impairment of Goodwill | - | - | - | -236.22 | -36.71 | -198 |
Gain (Loss) on Sale of Assets | -567.47 | -554.16 | -16.58 | -1.17 | - | - |
Asset Writedown | - | - | - | -55.96 | -65.85 | -5.82 |
Other Unusual Items | 0.26 | - | - | 10.16 | - | - |
Pretax Income | -228.92 | -251.8 | 312.06 | 71.04 | 272.42 | 175.82 |
Income Tax Expense | 40.08 | 26.96 | 90.03 | 76.48 | 49.23 | 106.5 |
Earnings From Continuing Operations | -269 | -278.76 | 222.03 | -5.44 | 223.19 | 69.32 |
Earnings From Discontinued Operations | -45.18 | -42.74 | 4.34 | -1.61 | -68.79 | 4.21 |
Net Income to Company | -314.18 | -321.51 | 226.37 | -7.05 | 154.41 | 73.53 |
Minority Interest in Earnings | -0.33 | -0.05 | 0.15 | 1.88 | 3.54 | 0.18 |
Net Income | -314.51 | -321.56 | 226.52 | -5.17 | 157.95 | 73.71 |
Net Income to Common | -314.51 | -321.56 | 226.52 | -5.17 | 157.95 | 73.71 |
Net Income Growth | - | - | - | - | 114.27% | -73.52% |
Shares Outstanding (Basic) | 596 | 596 | 596 | 596 | 596 | 596 |
Shares Outstanding (Diluted) | 596 | 596 | 596 | 596 | 597 | 597 |
Shares Change (YoY) | - | - | -0.06% | -0.21% | 0.08% | -0.26% |
EPS (Basic) | -0.53 | -0.54 | 0.38 | -0.01 | 0.27 | 0.12 |
EPS (Diluted) | -0.53 | -0.54 | 0.38 | -0.01 | 0.26 | 0.12 |
EPS Growth | - | - | - | - | 115.24% | -73.55% |
Free Cash Flow | 527.53 | 355.41 | 251.34 | 229.88 | 559.65 | 309.79 |
Free Cash Flow Per Share | 0.89 | 0.60 | 0.42 | 0.39 | 0.94 | 0.52 |
Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.220 | 0.250 | 0.250 |
Dividend Growth | - | - | -31.82% | -12.00% | - | - |
Gross Margin | 21.41% | 20.97% | 21.34% | 21.02% | 22.17% | 24.40% |
Operating Margin | 4.32% | 4.10% | 5.10% | 4.50% | 5.13% | 6.10% |
Profit Margin | -2.59% | -2.73% | 1.98% | -0.04% | 1.49% | 0.79% |
Free Cash Flow Margin | 4.34% | 3.02% | 2.20% | 1.95% | 5.27% | 3.32% |
EBITDA | 854.5 | 824.09 | 904.48 | 881.02 | 892.03 | 887.81 |
EBITDA Margin | 7.03% | 7.00% | 7.92% | 7.48% | 8.39% | 9.51% |
D&A For EBITDA | 330.13 | 341.67 | 322.08 | 351.77 | 346.29 | 318.36 |
EBIT | 524.37 | 482.42 | 582.4 | 529.25 | 545.74 | 569.46 |
EBIT Margin | 4.32% | 4.10% | 5.10% | 4.50% | 5.13% | 6.10% |
Effective Tax Rate | - | - | 28.85% | 107.66% | 18.07% | 60.57% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.