MultiChoice Group Limited (JSE:MCG)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
11,701
+11 (0.09%)
Jun 27, 2025, 5:00 PM SAST

MultiChoice Group Income Statement

Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
50,76055,96859,14155,24053,338
Upgrade
Revenue Growth (YoY)
-9.30%-5.37%7.06%3.57%3.80%
Upgrade
Cost of Revenue
30,36530,81133,43730,60527,812
Upgrade
Gross Profit
20,39525,15725,70424,63525,526
Upgrade
Selling, General & Admin
16,32517,19115,61514,01615,048
Upgrade
Other Operating Expenses
----4-21
Upgrade
Operating Expenses
16,67717,39115,63914,07015,179
Upgrade
Operating Income
3,7187,76610,06510,56510,347
Upgrade
Interest Expense
-2,008-1,999-1,458-1,210-1,080
Upgrade
Interest & Investment Income
745640449260366
Upgrade
Earnings From Equity Investments
-494-752-2,475-134-58
Upgrade
Currency Exchange Gain (Loss)
-975-5,592-5,580-2,118-757
Upgrade
EBT Excluding Unusual Items
986631,0017,3638,818
Upgrade
Merger & Restructuring Charges
-114-123-159--25
Upgrade
Gain (Loss) on Sale of Investments
95445078--
Upgrade
Gain (Loss) on Sale of Assets
3,430163-269-
Upgrade
Asset Writedown
-26-1,112-2-76
Upgrade
Pretax Income
5,230-7069217,0948,904
Upgrade
Income Tax Expense
3,4503,4423,8414,2104,827
Upgrade
Earnings From Continuing Operations
1,780-4,148-2,9202,8844,077
Upgrade
Minority Interest in Earnings
-586174-558-1,526-1,916
Upgrade
Net Income
1,194-3,974-3,4781,3582,161
Upgrade
Net Income to Common
1,194-3,974-3,4781,3582,161
Upgrade
Net Income Growth
----37.16%326.23%
Upgrade
Shares Outstanding (Basic)
428425427427427
Upgrade
Shares Outstanding (Diluted)
428425427439435
Upgrade
Shares Change (YoY)
0.71%-0.47%-2.73%0.92%-0.91%
Upgrade
EPS (Basic)
2.79-9.35-8.153.185.06
Upgrade
EPS (Diluted)
2.68-9.35-8.153.094.97
Upgrade
EPS Growth
----37.83%332.17%
Upgrade
Free Cash Flow
1,5772,7065,0568,0288,177
Upgrade
Free Cash Flow Per Share
3.696.3711.8418.2918.80
Upgrade
Dividend Per Share
---5.6505.650
Upgrade
Gross Margin
40.18%44.95%43.46%44.60%47.86%
Upgrade
Operating Margin
7.32%13.88%17.02%19.13%19.40%
Upgrade
Profit Margin
2.35%-7.10%-5.88%2.46%4.05%
Upgrade
Free Cash Flow Margin
3.11%4.83%8.55%14.53%15.33%
Upgrade
EBITDA
4,4648,66811,01811,54311,421
Upgrade
EBITDA Margin
8.79%15.49%18.63%20.90%21.41%
Upgrade
D&A For EBITDA
7469029539781,074
Upgrade
EBIT
3,7187,76610,06510,56510,347
Upgrade
EBIT Margin
7.32%13.88%17.02%19.13%19.40%
Upgrade
Effective Tax Rate
65.97%-417.05%59.35%54.21%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.