MultiChoice Group Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 23, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	53,089	47,116	48,166	52,675	56,380	55,044
Market Cap Growth	14.81%	-2.18%	-8.56%	-6.57%	2.43%	50.34%
Enterprise Value	63,190	57,276	58,499	62,329	60,911	61,667
Last Close Price	123.75	109.75	113.60	123.36	125.37	116.53
PE Ratio	46.18	39.46	-	-	41.52	25.47
Forward PE	40.87	15.78	21.09	10.89	13.89	14.07
PS Ratio	1.05	0.93	0.86	0.89	1.02	1.03
PB Ratio	33.14	29.41	-45.10	9.86	6.98	5.79
P/TBV Ratio	26.98	23.94	117.19	12.07	9.39	7.42
P/FCF Ratio	33.66	29.88	17.80	10.42	7.02	6.73
P/OCF Ratio	25.36	22.51	14.95	9.17	6.52	6.16
PEG Ratio	-	0.44	0.44	0.44	0.44	0.44
EV/Sales Ratio	1.24	1.13	1.05	1.05	1.10	1.16
EV/EBITDA Ratio	11.29	12.83	6.75	5.66	5.28	5.40
EV/EBIT Ratio	19.60	15.41	7.53	6.19	5.77	5.96
EV/FCF Ratio	40.07	36.32	21.62	12.33	7.59	7.54
Debt / Equity Ratio	12.52	12.52	-22.27	4.03	2.04	1.71
Debt / EBITDA Ratio	3.29	3.29	2.29	1.70	1.26	1.26
Debt / FCF Ratio	12.72	12.72	8.79	4.26	2.06	1.99
Asset Turnover	1.22	1.22	1.22	1.31	1.30	1.20
Inventory Turnover	22.31	22.31	26.50	39.32	41.64	36.28
Quick Ratio	0.54	0.54	0.59	0.51	0.43	0.61
Current Ratio	0.99	0.99	1.03	1.01	0.83	1.02
Return on Equity (ROE)	666.67%	666.67%	-193.97%	-43.51%	32.79%	42.21%
Return on Assets (ROA)	5.59%	5.59%	10.61%	13.91%	15.51%	14.60%
Return on Invested Capital (ROIC)	10.47%	10.47%	19.58%	24.46%	26.21%	23.59%
Return on Capital Employed (ROCE)	17.00%	17.00%	33.30%	40.40%	48.10%	43.50%
Earnings Yield	2.25%	2.53%	-8.25%	-6.60%	2.41%	3.93%
FCF Yield	2.97%	3.35%	5.62%	9.60%	14.24%	14.85%
Dividend Yield	-	-	-	-	4.51%	4.85%
Payout Ratio	-	-	-	-	178.06%	111.57%
Buyback Yield / Dilution	-0.71%	-0.71%	0.47%	2.73%	-0.92%	0.91%
Total Shareholder Return	-0.71%	-0.71%	0.47%	2.73%	3.59%	5.76%