MultiChoice Group Limited (JSE:MCG)
11,701
+11 (0.09%)
Jun 27, 2025, 5:00 PM SAST
MultiChoice Group Balance Sheet
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Cash & Equivalents | 5,051 | 7,275 | 7,541 | 6,155 | 8,537 | Upgrade
|
Trading Asset Securities | - | - | 7 | - | - | Upgrade
|
Cash & Short-Term Investments | 5,051 | 7,275 | 7,548 | 6,155 | 8,537 | Upgrade
|
Cash Growth | -30.57% | -3.62% | 22.63% | -27.90% | -6.65% | Upgrade
|
Accounts Receivable | 2,358 | 2,361 | 2,128 | 1,551 | 1,542 | Upgrade
|
Other Receivables | 1,967 | 2,391 | 1,994 | 1,342 | 1,173 | Upgrade
|
Receivables | 4,325 | 4,752 | 4,122 | 2,893 | 2,715 | Upgrade
|
Inventory | 1,287 | 1,435 | 890 | 811 | 659 | Upgrade
|
Prepaid Expenses | 777 | 909 | 1,461 | 1,236 | 624 | Upgrade
|
Restricted Cash | - | - | - | - | 427 | Upgrade
|
Other Current Assets | 5,740 | 6,787 | 9,003 | 6,170 | 5,987 | Upgrade
|
Total Current Assets | 17,180 | 21,158 | 23,024 | 17,265 | 18,949 | Upgrade
|
Property, Plant & Equipment | 8,387 | 10,247 | 12,129 | 13,060 | 14,964 | Upgrade
|
Long-Term Investments | 6,070 | 4,938 | 5,233 | 6,145 | 1,871 | Upgrade
|
Goodwill | 3,515 | 3,521 | 3,511 | 3,481 | 3,486 | Upgrade
|
Other Intangible Assets | 1,029 | 975 | 1,840 | 1,466 | 1,522 | Upgrade
|
Long-Term Accounts Receivable | 78 | 87 | 71 | 54 | - | Upgrade
|
Long-Term Deferred Tax Assets | 881 | 1,451 | 1,549 | 1,370 | 1,518 | Upgrade
|
Other Long-Term Assets | 2,104 | 1,476 | 253 | - | 18 | Upgrade
|
Total Assets | 39,244 | 43,853 | 47,610 | 42,841 | 42,328 | Upgrade
|
Accounts Payable | 1,671 | 2,175 | 1,952 | 1,971 | 1,326 | Upgrade
|
Accrued Expenses | 3,422 | 3,504 | 5,134 | 4,730 | 4,304 | Upgrade
|
Short-Term Debt | - | - | 375 | 1,300 | 683 | Upgrade
|
Current Portion of Leases | 1,768 | 2,642 | 2,355 | 1,822 | 1,978 | Upgrade
|
Current Income Taxes Payable | 2,157 | 3,405 | 3,823 | 2,656 | 1,755 | Upgrade
|
Current Unearned Revenue | 2,793 | 2,985 | 3,546 | 3,328 | 3,158 | Upgrade
|
Other Current Liabilities | 5,578 | 5,821 | 5,510 | 5,083 | 5,356 | Upgrade
|
Total Current Liabilities | 17,389 | 20,532 | 22,695 | 20,890 | 18,560 | Upgrade
|
Long-Term Debt | 11,104 | 12,043 | 8,046 | 2,721 | 1,213 | Upgrade
|
Long-Term Leases | 7,190 | 9,101 | 10,747 | 10,656 | 12,432 | Upgrade
|
Long-Term Deferred Tax Liabilities | 416 | 317 | 635 | 178 | 251 | Upgrade
|
Other Long-Term Liabilities | 1,543 | 2,928 | 142 | 320 | 358 | Upgrade
|
Total Liabilities | 37,642 | 44,921 | 42,265 | 34,765 | 32,814 | Upgrade
|
Common Stock | 454 | 454 | 454 | 454 | 454 | Upgrade
|
Retained Earnings | 17,421 | 16,159 | 18,876 | 24,673 | 25,490 | Upgrade
|
Treasury Stock | -1,324 | -1,802 | -1,600 | -1,838 | -1,682 | Upgrade
|
Comprehensive Income & Other | -10,039 | -9,904 | -8,013 | -12,337 | -11,836 | Upgrade
|
Total Common Equity | 6,512 | 4,907 | 9,717 | 10,952 | 12,426 | Upgrade
|
Minority Interest | -4,910 | -5,975 | -4,372 | -2,876 | -2,912 | Upgrade
|
Shareholders' Equity | 1,602 | -1,068 | 5,345 | 8,076 | 9,514 | Upgrade
|
Total Liabilities & Equity | 39,244 | 43,853 | 47,610 | 42,841 | 42,328 | Upgrade
|
Total Debt | 20,062 | 23,786 | 21,523 | 16,499 | 16,306 | Upgrade
|
Net Cash (Debt) | -15,011 | -16,511 | -13,975 | -10,344 | -7,769 | Upgrade
|
Net Cash Per Share | -35.07 | -38.85 | -32.73 | -23.56 | -17.86 | Upgrade
|
Filing Date Shares Outstanding | 429 | 425 | 428 | 425.51 | 426.86 | Upgrade
|
Total Common Shares Outstanding | 429 | 425 | 428 | 425.51 | 426.86 | Upgrade
|
Working Capital | -209 | 626 | 329 | -3,625 | 389 | Upgrade
|
Book Value Per Share | 15.18 | 11.55 | 22.70 | 25.74 | 29.11 | Upgrade
|
Tangible Book Value | 1,968 | 411 | 4,366 | 6,005 | 7,418 | Upgrade
|
Tangible Book Value Per Share | 4.59 | 0.97 | 10.20 | 14.11 | 17.38 | Upgrade
|
Land | 2,810 | 2,498 | 2,630 | 2,561 | 2,570 | Upgrade
|
Machinery | 8,952 | 8,889 | 9,659 | 9,077 | 9,438 | Upgrade
|
Construction In Progress | - | 74 | 184 | 202 | 309 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.