Master Drilling Group Limited (JSE:MDI)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
1,551.00
-1.00 (-0.06%)
Sep 17, 2025, 5:00 PM SAST

Master Drilling Group Statistics

Total Valuation

JSE:MDI has a market cap or net worth of ZAR 2.33 billion. The enterprise value is 3.14 billion.

Market Cap2.33B
Enterprise Value 3.14B

Important Dates

The last earnings date was Tuesday, August 26, 2025.

Earnings Date Aug 26, 2025
Ex-Dividend Date Jun 18, 2025

Share Statistics

JSE:MDI has 150.54 million shares outstanding. The number of shares has decreased by -0.30% in one year.

Current Share Class 150.54M
Shares Outstanding 150.54M
Shares Change (YoY) -0.30%
Shares Change (QoQ) +0.41%
Owned by Insiders (%) 31.96%
Owned by Institutions (%) 31.91%
Float 58.73M

Valuation Ratios

The trailing PE ratio is 4.12.

PE Ratio 4.12
Forward PE n/a
PS Ratio 0.47
PB Ratio 0.59
P/TBV Ratio 0.73
P/FCF Ratio 31.30
P/OCF Ratio 5.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.18, with an EV/FCF ratio of 42.03.

EV / Earnings 5.52
EV / Sales 0.64
EV / EBITDA 3.18
EV / EBIT 3.99
EV / FCF 42.03

Financial Position

The company has a current ratio of 1.20, with a Debt / Equity ratio of 0.23.

Current Ratio 1.20
Quick Ratio 0.82
Debt / Equity 0.23
Debt / EBITDA 0.94
Debt / FCF 12.37
Interest Coverage 7.11

Financial Efficiency

Return on equity (ROE) is 15.55% and return on invested capital (ROIC) is 10.32%.

Return on Equity (ROE) 15.55%
Return on Assets (ROA) 7.23%
Return on Invested Capital (ROIC) 10.32%
Return on Capital Employed (ROCE) 17.17%
Revenue Per Employee 1.72M
Profits Per Employee 198,738
Employee Count 2,859
Asset Turnover 0.73
Inventory Turnover 3.77

Taxes

In the past 12 months, JSE:MDI has paid 194.42 million in taxes.

Income Tax 194.42M
Effective Tax Rate 24.81%

Stock Price Statistics

The stock price has increased by +22.90% in the last 52 weeks. The beta is 0.23, so JSE:MDI's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +22.90%
50-Day Moving Average 1,541.10
200-Day Moving Average 1,442.52
Relative Strength Index (RSI) 49.54
Average Volume (20 Days) 7,374

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, JSE:MDI had revenue of ZAR 4.92 billion and earned 568.19 million in profits. Earnings per share was 3.77.

Revenue4.92B
Gross Profit 1.54B
Operating Income 781.66M
Pretax Income 783.80M
Net Income 568.19M
EBITDA 967.24M
EBIT 781.66M
Earnings Per Share (EPS) 3.77
Full Income Statement

Balance Sheet

The company has 501.73 million in cash and 922.31 million in debt, giving a net cash position of -420.58 million or -2.79 per share.

Cash & Cash Equivalents 501.73M
Total Debt 922.31M
Net Cash -420.58M
Net Cash Per Share -2.79
Equity (Book Value) 3.96B
Book Value Per Share 23.77
Working Capital 497.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 458.70 million and capital expenditures -384.11 million, giving a free cash flow of 74.59 million.

Operating Cash Flow 458.70M
Capital Expenditures -384.11M
Free Cash Flow 74.59M
FCF Per Share 0.50
Full Cash Flow Statement

Margins

Gross margin is 31.32%, with operating and profit margins of 15.89% and 11.55%.

Gross Margin 31.32%
Operating Margin 15.89%
Pretax Margin 15.93%
Profit Margin 11.55%
EBITDA Margin 19.66%
EBIT Margin 15.89%
FCF Margin 1.52%

Dividends & Yields

This stock pays an annual dividend of 0.65, which amounts to a dividend yield of 4.19%.

Dividend Per Share 0.65
Dividend Yield 4.19%
Dividend Growth (YoY) 23.81%
Years of Dividend Growth 3
Payout Ratio 19.44%
Buyback Yield 0.30%
Shareholder Yield 4.36%
Earnings Yield 24.34%
FCF Yield 3.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JSE:MDI has an Altman Z-Score of 2.18 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.18
Piotroski F-Score 5