Master Drilling Group Limited (JSE:MDI)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
1,651.00
+40.00 (2.48%)
Apr 14, 2026, 4:31 PM SAST

Master Drilling Group Statistics

Total Valuation

JSE:MDI has a market cap or net worth of ZAR 2.49 billion. The enterprise value is 3.36 billion.

Market Cap2.49B
Enterprise Value 3.36B

Important Dates

The last earnings date was Tuesday, March 31, 2026.

Earnings Date Mar 31, 2026
Ex-Dividend Date Jun 18, 2025

Share Statistics

JSE:MDI has 150.54 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 150.54M
Shares Outstanding 150.54M
Shares Change (YoY) +0.03%
Shares Change (QoQ) n/a
Owned by Insiders (%) 31.15%
Owned by Institutions (%) 31.65%
Float 59.95M

Valuation Ratios

The trailing PE ratio is 4.94.

PE Ratio 4.94
Forward PE n/a
PS Ratio 0.51
PB Ratio 0.62
P/TBV Ratio 0.76
P/FCF Ratio 685.71
P/OCF Ratio 8.39
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.90, with an EV/FCF ratio of 928.03.

EV / Earnings 6.66
EV / Sales 0.70
EV / EBITDA 3.90
EV / EBIT 5.50
EV / FCF 928.03

Financial Position

The company has a current ratio of 1.68, with a Debt / Equity ratio of 0.30.

Current Ratio 1.68
Quick Ratio 1.17
Debt / Equity 0.30
Debt / EBITDA 1.41
Debt / FCF 328.14
Interest Coverage 6.74

Financial Efficiency

Return on equity (ROE) is 14.26% and return on invested capital (ROIC) is 9.38%.

Return on Equity (ROE) 14.26%
Return on Assets (ROA) 5.53%
Return on Invested Capital (ROIC) 9.38%
Return on Capital Employed (ROCE) 11.18%
Weighted Average Cost of Capital (WACC) 5.98%
Revenue Per Employee 1.69M
Profits Per Employee 176,530
Employee Count 2,892
Asset Turnover 0.72
Inventory Turnover 4.15

Taxes

In the past 12 months, JSE:MDI has paid 209.73 million in taxes.

Income Tax 209.73M
Effective Tax Rate 28.40%

Stock Price Statistics

The stock price has increased by +22.98% in the last 52 weeks. The beta is 0.38, so JSE:MDI's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change +22.98%
50-Day Moving Average 1,730.38
200-Day Moving Average 1,614.13
Relative Strength Index (RSI) 44.12
Average Volume (20 Days) 37,254

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, JSE:MDI had revenue of ZAR 4.83 billion and earned 504.70 million in profits. Earnings per share was 3.34.

Revenue4.83B
Gross Profit 1.37B
Operating Income 591.89M
Pretax Income 738.41M
Net Income 504.70M
EBITDA 825.52M
EBIT 591.89M
Earnings Per Share (EPS) 3.34
Full Income Statement

Balance Sheet

The company has 673.99 million in cash and 1.19 billion in debt, with a net cash position of -515.34 million or -3.42 per share.

Cash & Cash Equivalents 673.99M
Total Debt 1.19B
Net Cash -515.34M
Net Cash Per Share -3.42
Equity (Book Value) 4.00B
Book Value Per Share 24.19
Working Capital 1.30B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 296.13 million and capital expenditures -292.51 million, giving a free cash flow of 3.62 million.

Operating Cash Flow 296.13M
Capital Expenditures -292.51M
Depreciation & Amortization 230.47M
Net Borrowing 99.75M
Free Cash Flow 3.62M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 28.29%, with operating and profit margins of 12.24% and 10.44%.

Gross Margin 28.29%
Operating Margin 12.24%
Pretax Margin 15.27%
Profit Margin 10.44%
EBITDA Margin 17.08%
EBIT Margin 12.24%
FCF Margin 0.07%

Dividends & Yields

This stock pays an annual dividend of 0.65, which amounts to a dividend yield of 4.03%.

Dividend Per Share 0.65
Dividend Yield 4.03%
Dividend Growth (YoY) 23.81%
Years of Dividend Growth 4
Payout Ratio 17.96%
Buyback Yield -0.03%
Shareholder Yield 4.01%
Earnings Yield 20.31%
FCF Yield 0.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JSE:MDI has an Altman Z-Score of 2.2 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.2
Piotroski F-Score 4