Metrofile Holdings Limited (JSE:MFL)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 323.00
+2.00 (0.62%)
Inactive · Last trade price on Dec 29, 2025
Metrofile Holdings Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,066 | 1,141 | 1,134 | 979.68 | 933.47 | |
Revenue Growth | -6.52% | 0.54% | 15.79% | 4.95% | 3.34% |
Cost of Revenue | 478.27 | 542 | 506.67 | 436.13 | 400.68 |
Gross Profit | 587.86 | 598.54 | 627.71 | 543.55 | 532.78 |
Amortization of Goodwill & Intangibles | 13.55 | 13.8 | 13.18 | 11.75 | 9.87 |
Other Operating Expenses | 311.11 | 311.21 | 283.03 | 218.77 | 210.13 |
Operating Expenses | 411.54 | 398.77 | 373.09 | 303.15 | 291.98 |
Operating Income | 176.32 | 199.77 | 254.62 | 240.4 | 240.8 |
Interest Expense | -76.99 | -68.22 | -63.4 | -49.25 | -49.81 |
Interest & Investment Income | 1.18 | 0.69 | 5.78 | 0.47 | 0.37 |
EBT Excluding Unusual Items | 100.52 | 132.24 | 197 | 191.62 | 191.35 |
Merger & Restructuring Charges | -17.08 | -19.91 | - | -5.89 | - |
Impairment of Goodwill | -30.53 | -53.59 | - | - | - |
Gain (Loss) on Sale of Assets | -1.32 | - | - | - | - |
Pretax Income | 51.59 | 58.74 | 197 | 185.73 | 191.35 |
Income Tax Expense | 26.54 | 36.12 | 57.91 | 46.39 | 49.38 |
Earnings From Continuing Operations | 25.05 | 22.62 | 139.09 | 139.34 | 141.97 |
Net Income to Company | 25.05 | 22.62 | 139.09 | 139.34 | 141.97 |
Minority Interest in Earnings | -0.2 | -6 | -1.18 | -5.75 | -3.66 |
Net Income | 24.85 | 16.62 | 137.91 | 133.59 | 138.31 |
Net Income to Common | 24.85 | 16.62 | 137.91 | 133.59 | 138.31 |
Net Income Growth | 49.56% | -87.95% | 3.24% | -3.41% | - |
Shares Outstanding (Basic) | 422 | 423 | 429 | 434 | 434 |
Shares Outstanding (Diluted) | 432 | 440 | 446 | 446 | 444 |
Shares Change | -2.00% | -1.37% | 0.09% | 0.46% | 1.61% |
EPS (Basic) | 0.06 | 0.04 | 0.32 | 0.31 | 0.32 |
EPS (Diluted) | 0.06 | 0.04 | 0.31 | 0.30 | 0.31 |
EPS Growth | 52.63% | -87.70% | 3.00% | -3.85% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 135.68 | 146.23 | 114.7 | 157.2 | 202.23 |
Free Cash Flow Per Share | 0.31 | 0.33 | 0.26 | 0.35 | 0.46 |
Dividend Per Share | 0.040 | 0.140 | 0.180 | 0.180 | 0.150 |
Dividend Growth | -71.43% | -22.22% | 0% | 20.00% | 15.38% |
Gross Margin | 55.14% | 52.48% | 55.34% | 55.48% | 57.08% |
Operating Margin | 16.54% | 17.52% | 22.45% | 24.54% | 25.80% |
Profit Margin | 2.33% | 1.46% | 12.16% | 13.64% | 14.82% |
Free Cash Flow Margin | 12.73% | 12.82% | 10.11% | 16.05% | 21.66% |
EBITDA | 233.29 | 245.89 | 302.08 | 284.76 | 283.14 |
EBITDA Margin | 21.88% | 21.56% | 26.63% | 29.07% | 30.33% |
D&A For EBITDA | 56.96 | 46.12 | 47.46 | 44.36 | 42.34 |
EBIT | 176.32 | 199.77 | 254.62 | 240.4 | 240.8 |
EBIT Margin | 16.54% | 17.52% | 22.45% | 24.54% | 25.80% |
Effective Tax Rate | 51.45% | 61.49% | 29.40% | 24.98% | 25.81% |