Montauk Renewables Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	May '25 May 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	4,704	10,719	23,133	26,315	23,069	-	Upgrade
Market Cap Growth	-51.22%	-53.66%	-12.09%	14.07%	-	-	Upgrade
Enterprise Value	5,054	10,844	23,058	25,928	23,698	-	Upgrade
PE Ratio	34.50	58.32	84.61	43.98	-	-	Upgrade
PS Ratio	1.43	3.23	7.23	7.53	9.76	-	Upgrade
PB Ratio	0.99	2.21	5.05	6.82	7.93	-	Upgrade
P/FCF Ratio	-	-	-	26.33	62.25	-	Upgrade
P/OCF Ratio	6.62	12.96	30.81	19.09	33.71	-	Upgrade
EV/Sales Ratio	1.56	3.27	7.21	7.42	10.02	-	Upgrade
EV/EBITDA Ratio	5.76	13.76	27.24	21.70	54.48	-	Upgrade
EV/EBIT Ratio	14.90	32.32	50.99	30.94	326.62	-	Upgrade
EV/FCF Ratio	-20.64	-	-	25.94	63.95	-	Upgrade
Debt / Equity Ratio	0.23	0.24	0.27	0.34	0.44	0.43	Upgrade
Debt / EBITDA Ratio	1.23	1.35	1.36	1.06	2.86	2.94	Upgrade
Debt / FCF Ratio	-	-	-	1.30	3.46	6.22	Upgrade
Quick Ratio	1.21	1.62	2.98	3.99	2.55	0.93	Upgrade
Current Ratio	1.27	1.71	3.07	4.40	3.06	1.14	Upgrade
Asset Turnover	0.51	0.50	0.51	0.66	0.55	0.40	Upgrade
Return on Equity (ROE)	2.90%	3.84%	6.26%	17.19%	-2.65%	2.93%	Upgrade
Return on Assets (ROA)	3.32%	3.18%	4.53%	9.96%	1.05%	-0.02%	Upgrade
Return on Capital (ROIC)	3.68%	3.48%	4.97%	10.89%	1.16%	-0.02%	Upgrade
Return on Capital Employed (ROCE)	6.00%	5.60%	7.70%	16.20%	1.70%	-	Upgrade
Earnings Yield	2.90%	1.71%	1.18%	2.27%	-0.31%	-	Upgrade
Earnings Yield	2.90%	1.71%	1.18%	2.27%	-0.31%	-	Upgrade
FCF Yield	-5.21%	-3.41%	-1.74%	3.80%	1.61%	-	Upgrade
Buyback Yield / Dilution	-0.10%	-0.17%	0.30%	-1.11%	0.80%	-	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.