Mustek Limited (JSE:MST)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 1,535.00
0.00 (0.00%)
Oct 19, 2026, 4:26 PM SAST
Mustek Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 7,256 | 7,183 | 8,449 | 10,126 | 8,910 | |
Revenue Growth | 1.02% | -14.99% | -16.56% | 13.66% | 11.48% |
Cost of Revenue | 6,331 | 6,225 | 7,417 | 8,714 | 7,637 |
Gross Profit | 924.9 | 957.88 | 1,032 | 1,412 | 1,273 |
Selling, General & Admin | 744.21 | 764.33 | 760.59 | 823.25 | 763.8 |
Operating Expenses | 765.12 | 788.33 | 785.86 | 834.34 | 792.45 |
Operating Income | 159.77 | 169.55 | 246.27 | 577.94 | 480.24 |
Interest Expense | -101.75 | -154.11 | -220.07 | -174.53 | -76.75 |
Interest & Investment Income | 8.91 | 15.58 | 14.36 | 23.65 | 6.78 |
Earnings From Equity Investments | 25.75 | 6.32 | -19.36 | -12.8 | -1.57 |
Currency Exchange Gain (Loss) | 52.59 | 9.98 | 32.25 | -123.15 | -73.32 |
Other Non Operating Income (Expenses) | -0.2 | -0.48 | -0.23 | -0.6 | -9.95 |
EBT Excluding Unusual Items | 145.07 | 46.83 | 53.22 | 290.51 | 325.42 |
Gain (Loss) on Sale of Investments | - | - | -13.74 | - | -10.16 |
Gain (Loss) on Sale of Assets | -2.77 | - | 0.68 | 2.15 | 6.82 |
Other Unusual Items | -0.12 | - | - | - | - |
Pretax Income | 142.18 | 46.83 | 40.16 | 292.66 | 322.08 |
Income Tax Expense | 34.57 | 7.13 | 18.76 | 73.05 | 96.87 |
Earnings From Continuing Operations | 107.61 | 39.7 | 21.4 | 219.61 | 225.21 |
Net Income to Company | 107.61 | 39.7 | 21.4 | 219.61 | 225.21 |
Minority Interest in Earnings | 0 | -0.88 | - | - | -5.24 |
Net Income | 107.61 | 38.82 | 21.4 | 219.61 | 219.97 |
Net Income to Common | 107.61 | 38.82 | 21.4 | 219.61 | 219.97 |
Net Income Growth | 177.20% | 81.43% | -90.26% | -0.16% | -25.12% |
Shares Outstanding (Basic) | 54 | 54 | 57 | 58 | 63 |
Shares Outstanding (Diluted) | 54 | 54 | 57 | 58 | 63 |
Shares Change | - | -5.62% | -1.53% | -7.07% | -9.42% |
EPS (Basic) | 1.99 | 0.72 | 0.37 | 3.77 | 3.51 |
EPS (Diluted) | 1.99 | 0.72 | 0.37 | 3.77 | 3.51 |
EPS Growth | 177.21% | 92.22% | -90.11% | 7.43% | -17.33% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2.65 | 527.32 | -194.58 | -68.69 | 107.32 |
Free Cash Flow Per Share | 0.05 | 9.74 | -3.39 | -1.18 | 1.71 |
Dividend Per Share | 0.375 | 0.138 | 0.075 | 0.770 | 0.760 |
Dividend Growth | 172.73% | 83.33% | -90.26% | 1.32% | -15.56% |
Gross Margin | 12.75% | 13.33% | 12.22% | 13.95% | 14.28% |
Operating Margin | 2.20% | 2.36% | 2.92% | 5.71% | 5.39% |
Profit Margin | 1.48% | 0.54% | 0.25% | 2.17% | 2.47% |
Free Cash Flow Margin | 0.04% | 7.34% | -2.30% | -0.68% | 1.21% |
EBITDA | 182.56 | 195.21 | 269.71 | 598.66 | 501.09 |
EBITDA Margin | 2.52% | 2.72% | 3.19% | 5.91% | 5.62% |
D&A For EBITDA | 22.78 | 25.67 | 23.44 | 20.72 | 20.86 |
EBIT | 159.77 | 169.55 | 246.27 | 577.94 | 480.24 |
EBIT Margin | 2.20% | 2.36% | 2.92% | 5.71% | 5.39% |
Effective Tax Rate | 24.32% | 15.23% | 46.72% | 24.96% | 30.08% |